Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥1.3bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥1.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥1.1bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥1.0bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥957m2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥113m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥35m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥115m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥37m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥39m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥31m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥84m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥117m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥36m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥106m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥43m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥229m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥44m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥112m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥106m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥43m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥1.6bnat 2026-03-31Cons.Assets
Total assets¥1.6bnat 2025-03-31Cons.Assets
Total assets¥1.5bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥1.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥1.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥297mat 2026-03-31Cons.Liabilities
Total liabilities¥366mat 2025-03-31Cons.Liabilities
Net assets / equity¥1.3bnat 2026-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2024-03-31vCons.Net assets
Net assets / equity¥1.1bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.1bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥769mat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥811mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥39m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥20m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥26m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥41m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥151m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥66m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥459m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥4m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥2m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥17m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥19m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥13.752025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.572024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.782023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.732022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.542021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥13.692025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥5.572024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥29.772023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥166.64at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥154.21at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥148.83at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥137.74at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥144.39at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio81.1%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.2%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio80.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio82.0%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE8.6%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE3.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE20.8%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
Employees116at 2026-03-31Cons.Number of employees
Employees106at 2025-03-31Cons.Number of employees
Employees94at 2024-03-31vCons.Number of employees
Employees78at 2023-03-31vCons.Number of employees
Employees72at 2022-03-31vCons.Number of employees
Revenue¥884m2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥829m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥833m2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥800m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥802m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥23m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥32m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥24m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥33m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥63m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥4m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥94m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥26m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥32m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥16m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥42m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥229m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥280m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥13m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥1.4bnat 2026-03-31StandaloneAssets
Total assets¥1.5bnat 2025-03-31StandaloneAssets
Total assets¥1.4bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.5bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥229mat 2026-03-31StandaloneLiabilities
Total liabilities¥323mat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.2bnat 2026-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.0bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.3bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥790mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥803mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥2.052025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.472024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.772023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-36.392022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.632021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥2.042025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥5.472024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥29.762023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥22024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥150.02at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥149.29at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥144at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥132.93at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥170.23at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio83.4%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.3%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.4%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE1.4%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE3.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE21.5%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE1.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued7,690,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,690,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,690,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,690,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,690,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees54at 2026-03-31StandaloneNumber of employees
Employees57at 2025-03-31StandaloneNumber of employees
Employees55at 2024-03-31vStandaloneNumber of employees
Employees54at 2023-03-31vStandaloneNumber of employees
Employees47at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥42m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥42m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥277m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥171m
Human Resources Service Businessreportable segmentemployeesat 2026-03-3146 pure
Human Resources Service Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥291m
Human Resources Service Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥249m
Human Resources Service Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥42m
Human Resources Service Businessreportable segmentsegment assetsat 2026-03-31¥148m
Human Resources Service Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥26m
Information Security Businessreportable segmentcapex2025-04-01 → 2026-03-31¥3m
Information Security Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥4m
Information Security Businessreportable segmentemployeesat 2026-03-3161 pure
Information Security Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥1.0bn
Information Security Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.0bn
Information Security Businessreportable segmentsegment assetsat 2026-03-31¥1.2bn
Information Security Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥258m
—segment totalcapex2025-04-01 → 2026-03-31¥3m
—segment totaldepreciation2025-04-01 → 2026-03-31¥4m
—segment totalrevenue2025-04-01 → 2026-03-31¥1.3bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥1.3bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥42m
—segment totalsegment assetsat 2026-03-31¥1.3bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥284m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥40m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥40m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥268m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥123m
Human Resources Service Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥250m
Human Resources Service Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥209m
Human Resources Service Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥40m
Human Resources Service Businessreportable segmentsegment assetsat 2025-03-31¥117m
Human Resources Service Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥10m
Information Security Businessreportable segmentcapex2024-04-01 → 2025-03-31¥7m
Information Security Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥925,000
Information Security Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥940m
Information Security Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥940m
Information Security Businessreportable segmentsegment assetsat 2025-03-31¥1.2bn
Information Security Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥148m
—segment totalcapex2024-04-01 → 2025-03-31¥7m
—segment totaldepreciation2024-04-01 → 2025-03-31¥925,000
—segment totalrevenue2024-04-01 → 2025-03-31¥1.2bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥1.1bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥40m
—segment totalsegment assetsat 2025-03-31¥1.3bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥158m
Information Security Businessreportable segmentemployeesat 2026-03-3146 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,341
ItemContextValueUnit
Increase decrease in advances received ope cfCurrentYearDuration-109909000JPY
Other net ope cfPrior1YearDuration-45578000JPY
Other net ope cfCurrentYearDuration35461000JPY
Subtotal ope cfPrior1YearDuration99515000JPY
Subtotal ope cfCurrentYearDuration-14902000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration632000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration1884000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-133000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-124000JPY
Income taxes refund ope cfPrior1YearDuration-JPY
Income taxes refund ope cfCurrentYearDuration55287000JPY
Income taxes paid ope cfPrior1YearDuration-120072000JPY
Income taxes paid ope cfCurrentYearDuration-3390000JPY
Net cash provided by used in operating activitiesPrior1YearDuration-20058000JPY
Net cash provided by used in operating activitiesCurrentYearDuration38753000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-6936000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-3005000JPY
Purchase of investment securities inv cfPrior1YearDuration-59434000JPY
Purchase of investment securities inv cfCurrentYearDuration-1923000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration-JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration2278000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-66371000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-2650000JPY
Repayments of lease obligations fin cfPrior1YearDuration-2048000JPY
Repayments of lease obligations fin cfCurrentYearDuration-2022000JPY
Cash dividends paid fin cfPrior1YearDuration-JPY
Cash dividends paid fin cfCurrentYearDuration-15379000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-2048000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-17401000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration-88478000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration18701000JPY
Cash and cash equivalentsPrior2YearInstant1200740000JPY
Cash and cash equivalentsPrior1YearInstant1112261000JPY
Cash and cash equivalentsPrior1YearInstant1112261000JPY
Cash and cash equivalentsCurrentYearInstant1130962000JPY
Number of consolidated subsidiariesCurrentYearInstant2
Accumulated depreciation ppe by groupPrior1YearInstant-191221000JPY
Accumulated depreciation ppe by groupCurrentYearInstant-192432000JPY
Directors compensations sgaPrior1YearDuration109740000JPY
Directors compensations sgaCurrentYearDuration102800000JPY
Salaries allowances and bonuses sgaPrior1YearDuration92325000JPY
Salaries allowances and bonuses sgaCurrentYearDuration109921000JPY
Provision for bonuses sgaPrior1YearDuration2059000JPY
Provision for bonuses sgaCurrentYearDuration3364000JPY
Rents sgaPrior1YearDuration19364000JPY
Rents sgaCurrentYearDuration15223000JPY
Commission fee sgaPrior1YearDuration54778000JPY
Commission fee sgaCurrentYearDuration92506000JPY
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodPrior1YearDuration35959000JPY
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodCurrentYearDuration28130000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass