Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥1.3bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥1.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥1.1bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥1.0bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥957m2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥113m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥35m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥115m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥37m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥39m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥31m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥84m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥117m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥36m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥106m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥43m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥229m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥44m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥112m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥106m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥43m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥1.6bnat 2026-03-31Cons.Assets
Total assets¥1.6bnat 2025-03-31Cons.Assets
Total assets¥1.5bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥1.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥1.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥297mat 2026-03-31Cons.Liabilities
Total liabilities¥366mat 2025-03-31Cons.Liabilities
Net assets / equity¥1.3bnat 2026-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2024-03-31vCons.Net assets
Net assets / equity¥1.1bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.1bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥769mat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥811mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥39m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥20m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥26m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥41m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥151m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥66m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥459m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥4m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥2m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥17m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥19m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥13.752025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.572024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.782023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.732022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.542021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥13.692025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥5.572024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥29.772023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥166.64at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥154.21at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥148.83at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥137.74at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥144.39at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio81.1%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.2%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio80.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio82.0%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE8.6%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE3.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE20.8%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
Employees116at 2026-03-31Cons.Number of employees
Employees106at 2025-03-31Cons.Number of employees
Employees94at 2024-03-31vCons.Number of employees
Employees78at 2023-03-31vCons.Number of employees
Employees72at 2022-03-31vCons.Number of employees
Revenue¥884m2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥829m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥833m2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥800m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥802m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥23m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥32m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥24m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥33m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥63m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥4m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥94m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥26m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥32m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥16m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥42m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥229m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥280m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥13m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥1.4bnat 2026-03-31StandaloneAssets
Total assets¥1.5bnat 2025-03-31StandaloneAssets
Total assets¥1.4bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.5bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥229mat 2026-03-31StandaloneLiabilities
Total liabilities¥323mat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.2bnat 2026-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.0bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.3bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥790mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥803mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥2.052025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.472024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.772023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-36.392022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.632021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥2.042025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥5.472024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥29.762023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥22024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥150.02at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥149.29at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥144at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥132.93at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥170.23at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio83.4%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.3%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.4%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE1.4%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE3.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE21.5%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE1.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued7,690,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,690,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,690,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,690,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,690,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees54at 2026-03-31StandaloneNumber of employees
Employees57at 2025-03-31StandaloneNumber of employees
Employees55at 2024-03-31vStandaloneNumber of employees
Employees54at 2023-03-31vStandaloneNumber of employees
Employees47at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥42m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥42m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥277m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥171m
Human Resources Service Businessreportable segmentemployeesat 2026-03-3146 pure
Human Resources Service Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥291m
Human Resources Service Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥249m
Human Resources Service Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥42m
Human Resources Service Businessreportable segmentsegment assetsat 2026-03-31¥148m
Human Resources Service Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥26m
Information Security Businessreportable segmentcapex2025-04-01 → 2026-03-31¥3m
Information Security Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥4m
Information Security Businessreportable segmentemployeesat 2026-03-3161 pure
Information Security Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥1.0bn
Information Security Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.0bn
Information Security Businessreportable segmentsegment assetsat 2026-03-31¥1.2bn
Information Security Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥258m
—segment totalcapex2025-04-01 → 2026-03-31¥3m
—segment totaldepreciation2025-04-01 → 2026-03-31¥4m
—segment totalrevenue2025-04-01 → 2026-03-31¥1.3bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥1.3bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥42m
—segment totalsegment assetsat 2026-03-31¥1.3bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥284m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥40m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥40m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥268m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥123m
Human Resources Service Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥250m
Human Resources Service Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥209m
Human Resources Service Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥40m
Human Resources Service Businessreportable segmentsegment assetsat 2025-03-31¥117m
Human Resources Service Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥10m
Information Security Businessreportable segmentcapex2024-04-01 → 2025-03-31¥7m
Information Security Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥925,000
Information Security Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥940m
Information Security Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥940m
Information Security Businessreportable segmentsegment assetsat 2025-03-31¥1.2bn
Information Security Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥148m
—segment totalcapex2024-04-01 → 2025-03-31¥7m
—segment totaldepreciation2024-04-01 → 2025-03-31¥925,000
—segment totalrevenue2024-04-01 → 2025-03-31¥1.2bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥1.1bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥40m
—segment totalsegment assetsat 2025-03-31¥1.3bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥158m
Information Security Businessreportable segmentemployeesat 2026-03-3146 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,341
ItemContextValueUnit
Current liabilitiesPrior1YearInstant353359000JPY
Current liabilitiesCurrentYearInstant279409000JPY
Lease obligations nclPrior1YearInstant-JPY
Lease obligations nclCurrentYearInstant5525000JPY
Asset retirement obligations nclPrior1YearInstant8024000JPY
Asset retirement obligations nclCurrentYearInstant8024000JPY
Net defined benefit liabilityPrior1YearInstant4802000JPY
Net defined benefit liabilityCurrentYearInstant4465000JPY
Noncurrent liabilitiesPrior1YearInstant12827000JPY
Noncurrent liabilitiesCurrentYearInstant18016000JPY
LiabilitiesPrior1YearInstant366186000JPY
LiabilitiesCurrentYearInstant297425000JPY
Capital stockPrior1YearInstant627580000JPY
Capital stockCurrentYearInstant627580000JPY
Capital surplusPrior1YearInstant323782000JPY
Capital surplusCurrentYearInstant323782000JPY
Retained earningsPrior1YearInstant234766000JPY
Retained earningsCurrentYearInstant325107000JPY
Treasury stockPrior1YearInstant-123000JPY
Treasury stockCurrentYearInstant-123000JPY
Shareholders equityPrior1YearInstant1186005000JPY
Shareholders equityCurrentYearInstant1276346000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-203000JPY
Valuation difference on available for sale securitiesCurrentYearInstant5016000JPY
Valuation and translation adjustmentsPrior1YearInstant-203000JPY
Valuation and translation adjustmentsCurrentYearInstant5016000JPY
Subscription rights to sharesPrior1YearInstant280000JPY
Subscription rights to sharesCurrentYearInstant280000JPY
Net assetsPrior1YearInstant1186082000JPY
Net assetsCurrentYearInstant1281643000JPY
Liabilities and net assetsPrior1YearInstant1552268000JPY
Liabilities and net assetsCurrentYearInstant1579068000JPY
Net salesPrior1YearDuration1149075000JPY
Net salesCurrentYearDuration1279871000JPY
Cost of salesPrior1YearDuration698327000JPY
Cost of salesCurrentYearDuration699397000JPY
Gross profitPrior1YearDuration450748000JPY
Gross profitCurrentYearDuration580473000JPY
Selling general and administrative expensesPrior1YearDuration415626000JPY
Selling general and administrative expensesCurrentYearDuration467762000JPY
Operating incomePrior1YearDuration35121000JPY
Operating incomeCurrentYearDuration112711000JPY
Interest income noiPrior1YearDuration591000JPY
Interest income noiCurrentYearDuration1855000JPY
Dividends income noiPrior1YearDuration40000JPY
Dividends income noiCurrentYearDuration28000JPY
Subsidy income noiPrior1YearDuration1888000JPY
Subsidy income noiCurrentYearDuration-JPY
Miscellaneous income noiPrior1YearDuration26000JPY
Miscellaneous income noiCurrentYearDuration966000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass