Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥1.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥1.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥1.0bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥957m2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥1.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥35m2024-04-01 → 2025-03-31Cons.Operating income
Operating income−¥33m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥37m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥39m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥31m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥84m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥35m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥36m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥344m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥43m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥229m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥44m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥112m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥46m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥43m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥229m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥1.6bnat 2025-03-31Cons.Assets
Total assets¥1.5bnat 2024-03-31Cons.Assets
Total assets¥1.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥1.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥1.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥366mat 2025-03-31Cons.Liabilities
Total liabilities¥337mat 2024-03-31Cons.Liabilities
Net assets / equity¥1.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2023-03-31vCons.Net assets
Net assets / equity¥1.1bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.1bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥769mat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥811mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥980mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥20m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥26m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥41m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥151m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥47m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥66m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥459m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥4m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥2m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥52m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥19m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥297m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥5.572024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.782023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.732022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.542021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.062020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥5.572024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥29.772023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥154.21at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥148.83at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥137.74at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥144.39at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥141.81at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio76.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio82.0%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio81.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE20.8%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees106at 2025-03-31Cons.Number of employees
Employees94at 2024-03-31Cons.Number of employees
Employees78at 2023-03-31vCons.Number of employees
Employees72at 2022-03-31vCons.Number of employees
Employees71at 2021-03-31dCons.Number of employees
Revenue¥829m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥833m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥800m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥802m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥874m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥32m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥63m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥33m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥63m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥4m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥94m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥127m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥32m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥344m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥42m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥229m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥280m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥13m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥110m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.5bnat 2025-03-31StandaloneAssets
Total assets¥1.4bnat 2024-03-31StandaloneAssets
Total assets¥1.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.5bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥323mat 2025-03-31StandaloneLiabilities
Total liabilities¥288mat 2024-03-31StandaloneLiabilities
Net assets / equity¥1.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.0bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥1.3bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥803mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥876mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥5.472024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.772023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-36.392022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.632021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.42020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥5.472024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥29.762023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥22024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥149.29at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥144at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥132.93at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥170.23at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥151.48at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio78.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.4%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE21.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE1.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE11.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,690,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,690,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,690,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,690,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,845,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees57at 2025-03-31StandaloneNumber of employees
Employees55at 2024-03-31StandaloneNumber of employees
Employees54at 2023-03-31vStandaloneNumber of employees
Employees47at 2022-03-31vStandaloneNumber of employees
Employees60at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥40m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥40m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥268m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥123m
Human Resources Service Businessreportable segmentemployeesat 2025-03-3143 pure
Human Resources Service Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥250m
Human Resources Service Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥209m
Human Resources Service Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥40m
Human Resources Service Businessreportable segmentsegment assetsat 2025-03-31¥117m
Human Resources Service Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥10m
Information Security Businessreportable segmentcapex2024-04-01 → 2025-03-31¥7m
Information Security Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥925,000
Information Security Businessreportable segmentemployeesat 2025-03-3159 pure
Information Security Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥940m
Information Security Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥940m
Information Security Businessreportable segmentsegment assetsat 2025-03-31¥1.2bn
Information Security Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥148m
—segment totalcapex2024-04-01 → 2025-03-31¥7m
—segment totaldepreciation2024-04-01 → 2025-03-31¥925,000
—segment totalrevenue2024-04-01 → 2025-03-31¥1.2bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥1.1bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥40m
—segment totalsegment assetsat 2025-03-31¥1.3bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥158m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥37m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥37m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥211m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥130m
Human Resources Service Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥207m
Human Resources Service Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥170m
Human Resources Service Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥37m
Human Resources Service Businessreportable segmentsegment assetsat 2024-03-31¥101m
Human Resources Service Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥18m
Information Security Businessreportable segmentcapex2023-04-01 → 2024-03-31¥14m
Information Security Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥15m
Information Security Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥929m
Information Security Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥929m
Information Security Businessreportable segmentsegment assetsat 2024-03-31¥1.2bn
Information Security Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥79m
—segment totalcapex2023-04-01 → 2024-03-31¥14m
—segment totaldepreciation2023-04-01 → 2024-03-31¥15m
—segment totalrevenue2023-04-01 → 2024-03-31¥1.1bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥1.1bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥37m
—segment totalsegment assetsat 2024-03-31¥1.3bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥97m
Information Security Businessreportable segmentemployeesat 2025-03-3153 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,258
ItemContextValueUnit
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember144.00
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember149.29
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember5.00
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember2.00
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember14.40
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember1.63
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-36.39
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember29.77
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember5.47
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember29.76
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember5.47
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.844
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.864
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.824
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.793
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.780
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.113
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.010
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.215
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.037
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember24.93
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember207.98
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember10.48
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember49.87
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.1740
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.3592
Number of employeesPrior4YearInstant_NonConsolidatedMember60
Number of employeesPrior3YearInstant_NonConsolidatedMember47
Number of employeesPrior2YearInstant_NonConsolidatedMember54
Number of employeesPrior1YearInstant_NonConsolidatedMember55
Number of employeesCurrentYearInstant_NonConsolidatedMember57
Average number of temporary workersPrior4YearInstant_NonConsolidatedMember-
Average number of temporary workersPrior3YearInstant_NonConsolidatedMember4
Average number of temporary workersPrior2YearInstant_NonConsolidatedMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass