Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥1.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥1.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥1.0bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥957m2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥1.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥35m2024-04-01 → 2025-03-31Cons.Operating income
Operating income−¥33m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥37m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥39m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥31m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥84m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥35m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥36m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥344m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥43m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥229m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥44m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥112m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥46m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥43m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥229m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥1.6bnat 2025-03-31Cons.Assets
Total assets¥1.5bnat 2024-03-31Cons.Assets
Total assets¥1.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥1.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥1.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥366mat 2025-03-31Cons.Liabilities
Total liabilities¥337mat 2024-03-31Cons.Liabilities
Net assets / equity¥1.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2023-03-31vCons.Net assets
Net assets / equity¥1.1bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.1bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥769mat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥811mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥980mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥20m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥26m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥41m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥151m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥47m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥66m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥459m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥4m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥2m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥52m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥19m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥297m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥5.572024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.782023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.732022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.542021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.062020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥5.572024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥29.772023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥154.21at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥148.83at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥137.74at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥144.39at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥141.81at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio76.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio82.0%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio81.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE20.8%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees106at 2025-03-31Cons.Number of employees
Employees94at 2024-03-31Cons.Number of employees
Employees78at 2023-03-31vCons.Number of employees
Employees72at 2022-03-31vCons.Number of employees
Employees71at 2021-03-31dCons.Number of employees
Revenue¥829m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥833m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥800m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥802m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥874m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥32m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥63m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥33m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥63m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥4m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥94m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥127m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥32m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥344m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥42m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥229m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥280m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥13m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥110m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.5bnat 2025-03-31StandaloneAssets
Total assets¥1.4bnat 2024-03-31StandaloneAssets
Total assets¥1.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.5bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥323mat 2025-03-31StandaloneLiabilities
Total liabilities¥288mat 2024-03-31StandaloneLiabilities
Net assets / equity¥1.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.0bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥1.3bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥803mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥876mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥5.472024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.772023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-36.392022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.632021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.42020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥5.472024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥29.762023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥22024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥149.29at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥144at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥132.93at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥170.23at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥151.48at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio78.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.4%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE21.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE1.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE11.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,690,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,690,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,690,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,690,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,845,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees57at 2025-03-31StandaloneNumber of employees
Employees55at 2024-03-31StandaloneNumber of employees
Employees54at 2023-03-31vStandaloneNumber of employees
Employees47at 2022-03-31vStandaloneNumber of employees
Employees60at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥40m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥40m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥268m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥123m
Human Resources Service Businessreportable segmentemployeesat 2025-03-3143 pure
Human Resources Service Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥250m
Human Resources Service Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥209m
Human Resources Service Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥40m
Human Resources Service Businessreportable segmentsegment assetsat 2025-03-31¥117m
Human Resources Service Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥10m
Information Security Businessreportable segmentcapex2024-04-01 → 2025-03-31¥7m
Information Security Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥925,000
Information Security Businessreportable segmentemployeesat 2025-03-3159 pure
Information Security Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥940m
Information Security Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥940m
Information Security Businessreportable segmentsegment assetsat 2025-03-31¥1.2bn
Information Security Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥148m
—segment totalcapex2024-04-01 → 2025-03-31¥7m
—segment totaldepreciation2024-04-01 → 2025-03-31¥925,000
—segment totalrevenue2024-04-01 → 2025-03-31¥1.2bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥1.1bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥40m
—segment totalsegment assetsat 2025-03-31¥1.3bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥158m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥37m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥37m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥211m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥130m
Human Resources Service Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥207m
Human Resources Service Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥170m
Human Resources Service Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥37m
Human Resources Service Businessreportable segmentsegment assetsat 2024-03-31¥101m
Human Resources Service Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥18m
Information Security Businessreportable segmentcapex2023-04-01 → 2024-03-31¥14m
Information Security Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥15m
Information Security Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥929m
Information Security Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥929m
Information Security Businessreportable segmentsegment assetsat 2024-03-31¥1.2bn
Information Security Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥79m
—segment totalcapex2023-04-01 → 2024-03-31¥14m
—segment totaldepreciation2023-04-01 → 2024-03-31¥15m
—segment totalrevenue2023-04-01 → 2024-03-31¥1.1bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥1.1bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥37m
—segment totalsegment assetsat 2024-03-31¥1.3bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥97m
Information Security Businessreportable segmentemployeesat 2025-03-3153 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,258
ItemContextValueUnit
Retained earningsCurrentYearInstant234766000JPY
Treasury stockPrior1YearInstant-123000JPY
Treasury stockCurrentYearInstant-123000JPY
Shareholders equityPrior1YearInstant1143194000JPY
Shareholders equityCurrentYearInstant1186005000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1228000JPY
Valuation difference on available for sale securitiesCurrentYearInstant-203000JPY
Valuation and translation adjustmentsPrior1YearInstant1228000JPY
Valuation and translation adjustmentsCurrentYearInstant-203000JPY
Subscription rights to sharesPrior1YearInstant880000JPY
Subscription rights to sharesCurrentYearInstant280000JPY
Net assetsPrior1YearInstant1145302000JPY
Net assetsCurrentYearInstant1186082000JPY
Liabilities and net assetsPrior1YearInstant1482603000JPY
Liabilities and net assetsCurrentYearInstant1552268000JPY
Net salesPrior1YearDuration1098958000JPY
Net salesCurrentYearDuration1149075000JPY
Cost of salesPrior1YearDuration655870000JPY
Cost of salesCurrentYearDuration698327000JPY
Gross profitPrior1YearDuration443087000JPY
Gross profitCurrentYearDuration450748000JPY
Selling general and administrative expensesPrior1YearDuration475944000JPY
Selling general and administrative expensesCurrentYearDuration415626000JPY
Operating incomePrior1YearDuration-32857000JPY
Operating incomeCurrentYearDuration35121000JPY
Interest income noiPrior1YearDuration961000JPY
Interest income noiCurrentYearDuration591000JPY
Dividends income noiPrior1YearDuration28000JPY
Dividends income noiCurrentYearDuration40000JPY
Subsidy income noiPrior1YearDuration1710000JPY
Subsidy income noiCurrentYearDuration1888000JPY
Miscellaneous income noiPrior1YearDuration185000JPY
Miscellaneous income noiCurrentYearDuration26000JPY
Non operating incomePrior1YearDuration2886000JPY
Non operating incomeCurrentYearDuration2546000JPY
Interest expenses noePrior1YearDuration212000JPY
Interest expenses noeCurrentYearDuration133000JPY
Equity in losses of affiliates noePrior1YearDuration6953000JPY
Equity in losses of affiliates noeCurrentYearDuration-JPY
Loss on investments in partnership noePrior1YearDuration-JPY
Loss on investments in partnership noeCurrentYearDuration203000JPY
Miscellaneous loss noePrior1YearDuration1505000JPY
Miscellaneous loss noeCurrentYearDuration0JPY
Non operating expensesPrior1YearDuration8671000JPY
Non operating expensesCurrentYearDuration337000JPY
Ordinary incomePrior1YearDuration-38642000JPY
Ordinary incomeCurrentYearDuration37330000JPY
Gain on sales of investment securities eiPrior1YearDuration421417000JPY
Gain on sales of investment securities eiCurrentYearDuration-JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass