Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥1.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥1.0bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥957m2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥1.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥1.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income−¥33m2023-04-01 → 2024-03-31Cons.Operating income
Operating income−¥35m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income−¥39m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥31m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥84m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥35m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥78m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥344m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥35m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥229m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥44m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥112m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥46m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥57m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥229m2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥44m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥1.5bnat 2024-03-31Cons.Assets
Total assets¥1.3bnat 2023-03-31Cons.Assets
Total assets¥1.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥1.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥1.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥337mat 2024-03-31Cons.Liabilities
Total liabilities¥260mat 2023-03-31Cons.Liabilities
Net assets / equity¥1.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2022-03-31dCons.Net assets
Net assets / equity¥1.1bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥766mat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥769mat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥769mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥811mat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥980mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥687mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥26m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥41m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥151m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥47m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥94m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥459m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥4m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥2m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥52m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥5m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥19m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥297m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥29.782023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.732022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.542021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.062020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.382019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥29.772023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥8.292019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥148.83at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥137.74at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥144.39at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥141.81at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥112.39at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio77.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio81.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE20.8%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE7.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees94at 2024-03-31Cons.Number of employees
Employees78at 2023-03-31Cons.Number of employees
Employees72at 2022-03-31dCons.Number of employees
Employees71at 2021-03-31dCons.Number of employees
Employees90at 2020-03-31dCons.Number of employees
Revenue¥833m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥800m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥802m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥874m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥796m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥63m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥575,0002022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥63m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥4m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥94m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥127m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥68m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥344m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥274m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥229m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥280m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥13m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥110m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥56m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.4bnat 2024-03-31StandaloneAssets
Total assets¥1.2bnat 2023-03-31StandaloneAssets
Total assets¥1.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥288mat 2024-03-31StandaloneLiabilities
Total liabilities¥217mat 2023-03-31StandaloneLiabilities
Net assets / equity¥1.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥1.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥777mat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥876mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥509mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥29.772023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-36.392022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.632021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.42020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.292019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥29.762023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥8.22019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥144at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥132.93at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥170.23at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥151.48at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥113.98at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio79.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE21.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE1.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,690,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,690,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,690,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,845,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,382,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees55at 2024-03-31StandaloneNumber of employees
Employees54at 2023-03-31StandaloneNumber of employees
Employees47at 2022-03-31dStandaloneNumber of employees
Employees60at 2021-03-31dStandaloneNumber of employees
Employees58at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥37m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥37m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥211m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥130m
Human Resources Service Businessreportable segmentemployeesat 2024-03-3132 pure
Human Resources Service Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥207m
Human Resources Service Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥170m
Human Resources Service Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥37m
Human Resources Service Businessreportable segmentsegment assetsat 2024-03-31¥101m
Human Resources Service Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥18m
Information Security Businessreportable segmentcapex2023-04-01 → 2024-03-31¥14m
Information Security Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥15m
Information Security Businessreportable segmentemployeesat 2024-03-3158 pure
Information Security Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥929m
Information Security Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥929m
Information Security Businessreportable segmentsegment assetsat 2024-03-31¥1.2bn
Information Security Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥79m
—segment totalcapex2023-04-01 → 2024-03-31¥14m
—segment totaldepreciation2023-04-01 → 2024-03-31¥15m
—segment totalrevenue2023-04-01 → 2024-03-31¥1.1bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥1.1bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥37m
—segment totalsegment assetsat 2024-03-31¥1.3bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥97m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥30m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥30m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥412m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥130m
Human Resources Service Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥178m
Human Resources Service Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥148m
Human Resources Service Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥30m
Human Resources Service Businessreportable segmentsegment assetsat 2023-03-31¥81m
Human Resources Service Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥18m
Information Security Businessreportable segmentcapex2022-04-01 → 2023-03-31¥15m
Information Security Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥15m
Information Security Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥881m
Information Security Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥881m
Information Security Businessreportable segmentsegment assetsat 2023-03-31¥828m
Information Security Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥77m
—segment totalcapex2022-04-01 → 2023-03-31¥15m
—segment totaldepreciation2022-04-01 → 2023-03-31¥15m
—segment totalrevenue2022-04-01 → 2023-03-31¥1.1bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥1.0bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥30m
—segment totalsegment assetsat 2023-03-31¥909m
—segment totalsegment profit2022-04-01 → 2023-03-31¥95m
Information Security Businessreportable segmentemployeesat 2024-03-3151 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,302
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1YearInstant769488000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant1200740000JPY
Number of employeesPrior4YearInstant90
Number of employeesPrior3YearInstant71
Number of employeesPrior2YearInstant72
Number of employeesPrior1YearInstant78
Number of employeesCurrentYearInstant94
Average number of temporary workersPrior4YearInstant2
Average number of temporary workersPrior3YearInstant5
Average number of temporary workersPrior2YearInstant3
Average number of temporary workersPrior1YearInstant1
Average number of temporary workersCurrentYearInstant1
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember795936000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember873616000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember801688000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember800413000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember833206000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember67730000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember127093000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember94140000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-4147000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember-62827000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember56097000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember109808000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember12544000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-279793000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember228881000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember485670000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember627580000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember627580000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember627580000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember627580000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember3382000
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember3845000
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember7690000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember7690000
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember7690000
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember777107000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember1164806000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember1308990000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1023031000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember1108204000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember1014460000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember1380690000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember1515306000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1240498000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember1395993000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember113.98
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember151.48
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember170.23

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass