Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥1.0bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥957m2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥1.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥1.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥969m2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income−¥35m2022-04-01 → 2023-03-31Cons.Operating income
Operating income−¥92m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income−¥31m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥84m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥35m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥78m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥40m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥35m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax−¥86m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥44m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥112m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥46m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥57m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥27m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥44m2022-04-01 → 2023-03-31Cons.Profit loss
Net income−¥112m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥1.3bnat 2023-03-31Cons.Assets
Total assets¥1.4bnat 2022-03-31Cons.Assets
Total assets¥1.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥1.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥1.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥260mat 2023-03-31Cons.Liabilities
Total liabilities¥244mat 2022-03-31Cons.Liabilities
Net assets / equity¥1.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2021-03-31dCons.Net assets
Net assets / equity¥766mat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥710mat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥769mat 2023-03-31Cons.Cash and deposits
Cash and deposits¥811mat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥769mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥811mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥980mat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥687mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥591mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥41m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥151m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥47m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥94m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥123m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥4m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥2m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥52m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥5m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥43m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥19m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥297m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥126m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-5.732022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.542021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.062020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.382019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.072018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥8.292019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥3.982018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥137.74at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥144.39at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥141.81at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥112.39at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥104.06at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio80.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE7.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE4.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees78at 2023-03-31Cons.Number of employees
Employees72at 2022-03-31Cons.Number of employees
Employees71at 2021-03-31dCons.Number of employees
Employees90at 2020-03-31dCons.Number of employees
Employees88at 2019-03-31dCons.Number of employees
Revenue¥800m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥802m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥874m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥796m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥794m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥575,0002022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥94m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥4m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥94m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥127m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥68m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥46m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥274m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥38m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥280m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥13m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥110m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥56m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥27m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.2bnat 2023-03-31StandaloneAssets
Total assets¥1.5bnat 2022-03-31StandaloneAssets
Total assets¥1.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥928mat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥217mat 2023-03-31StandaloneLiabilities
Total liabilities¥206mat 2022-03-31StandaloneLiabilities
Net assets / equity¥1.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.2bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥777mat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥721mat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥509mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥505mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-36.392022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.632021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.42020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.292019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.062018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥8.22019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.972018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥132.93at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥170.23at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥151.48at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥113.98at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥105.72at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE11.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,690,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,690,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,845,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,382,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,382,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees54at 2023-03-31StandaloneNumber of employees
Employees47at 2022-03-31StandaloneNumber of employees
Employees60at 2021-03-31dStandaloneNumber of employees
Employees58at 2020-03-31dStandaloneNumber of employees
Employees56at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥30m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥30m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥412m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥130m
Human Resources Service Businessreportable segmentemployeesat 2023-03-3120 pure
Human Resources Service Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥178m
Human Resources Service Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥148m
Human Resources Service Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥30m
Human Resources Service Businessreportable segmentsegment assetsat 2023-03-31¥81m
Human Resources Service Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥18m
Information Security Businessreportable segmentcapex2022-04-01 → 2023-03-31¥15m
Information Security Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥15m
Information Security Businessreportable segmentemployeesat 2023-03-3155 pure
Information Security Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥881m
Information Security Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥881m
Information Security Businessreportable segmentsegment assetsat 2023-03-31¥828m
Information Security Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥77m
—segment totalcapex2022-04-01 → 2023-03-31¥15m
—segment totaldepreciation2022-04-01 → 2023-03-31¥15m
—segment totalrevenue2022-04-01 → 2023-03-31¥1.1bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥1.0bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥30m
—segment totalsegment assetsat 2023-03-31¥909m
—segment totalsegment profit2022-04-01 → 2023-03-31¥95m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥199,000
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥14m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥14m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥420m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥109m
Human Resources Service Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥146m
Human Resources Service Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥132m
Human Resources Service Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥14m
Human Resources Service Businessreportable segmentsegment assetsat 2022-03-31¥63m
Human Resources Service Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥962,000
Information Security Businessreportable segmentcapex2021-04-01 → 2022-03-31¥2m
Information Security Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥21m
Information Security Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥826m
Information Security Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥826m
Information Security Businessreportable segmentsegment assetsat 2022-03-31¥871m
Information Security Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥18m
—segment totalcapex2021-04-01 → 2022-03-31¥2m
—segment totaldepreciation2021-04-01 → 2022-03-31¥21m
—segment totalrevenue2021-04-01 → 2022-03-31¥971m
—segment totalrevenue external2021-04-01 → 2022-03-31¥957m
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥14m
—segment totalsegment assetsat 2022-03-31¥934m
—segment totalsegment profit2021-04-01 → 2022-03-31¥17m
Information Security Businessreportable segmentemployeesat 2023-03-3151 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,268
ItemContextValueUnit
Total assets (5-year summary)Prior3YearInstant1123502000JPY
Total assets (5-year summary)Prior2YearInstant1334201000JPY
Total assets (5-year summary)Prior1YearInstant1354024000JPY
Total assets (5-year summary)CurrentYearInstant1320503000JPY
Net assets per share (5-year summary)Prior4YearInstant104.06
Net assets per share (5-year summary)Prior3YearInstant112.39
Net assets per share (5-year summary)Prior2YearInstant141.81
Net assets per share (5-year summary)Prior1YearInstant144.39
Net assets per share (5-year summary)CurrentYearInstant137.74
Basic earnings loss per share (5-year summary)Prior4YearDuration4.07
Basic earnings loss per share (5-year summary)Prior3YearDuration8.38
Basic earnings loss per share (5-year summary)Prior2YearDuration6.06
Basic earnings loss per share (5-year summary)Prior1YearDuration-14.54
Basic earnings loss per share (5-year summary)CurrentYearDuration-5.73
Diluted earnings per share (5-year summary)Prior4YearDuration3.98
Diluted earnings per share (5-year summary)Prior3YearDuration8.29
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.681
Equity to asset ratio (5-year summary)Prior3YearInstant0.677
Equity to asset ratio (5-year summary)Prior2YearInstant0.817
Equity to asset ratio (5-year summary)Prior1YearInstant0.820
Equity to asset ratio (5-year summary)CurrentYearInstant0.802
Rate of return on equity (5-year summary)Prior4YearDuration0.044
Rate of return on equity (5-year summary)Prior3YearDuration0.077
Rate of return on equity (5-year summary)Prior2YearDuration0.050
Rate of return on equity (5-year summary)Prior1YearDuration-
Rate of return on equity (5-year summary)CurrentYearDuration-
Price earnings ratio (5-year summary)Prior4YearDuration103.67
Price earnings ratio (5-year summary)Prior3YearDuration38.07
Price earnings ratio (5-year summary)Prior2YearDuration59.24
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration-
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration123448000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration94112000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration47431000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-151486000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-41211000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-43294000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration5127000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-51542000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration1525000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration3720000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration125621000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-3252000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration296865000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-19082000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-4081000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant591360000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass