Quarterly report · Q1
3042.TEDINET S100P0CD
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥226m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥957m | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥206m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥39m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥47m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥39m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥84m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥45m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥40m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥45m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥38m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥112m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥49m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥38m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥49m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥1.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥1.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥231m | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥244m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥803m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥811m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-4.99 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.54 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.31 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥27m |
| jpcrp040300-q1r_E05606-000Human Resources Service Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥46m |
| jpcrp040300-q1r_E05606-000Human Resources Service Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥37m |
| jpcrp040300-q1r_E05606-000Human Resources Service Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q1r_E05606-000Human Resources Service Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E05606-000Information Security Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥189m |
| jpcrp040300-q1r_E05606-000Information Security Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥189m |
| jpcrp040300-q1r_E05606-000Information Security Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥17m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥235m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥226m |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥9m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥12m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥150,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥150,000 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥26m |
| jpcrp040300-q1r_E05606-000Human Resources Service Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥27m |
| jpcrp040300-q1r_E05606-000Human Resources Service Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥26m |
| jpcrp040300-q1r_E05606-000Human Resources Service Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥150,000 |
| jpcrp040300-q1r_E05606-000Human Resources Service Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥759,000 |
| jpcrp040300-q1r_E05606-000Information Security Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥179m |
| jpcrp040300-q1r_E05606-000Information Security Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥179m |
| jpcrp040300-q1r_E05606-000Information Security Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥20m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥206m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥206m |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥150,000 |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥21m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 319
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant | 811060000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 802684000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 128975000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 103504000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1642000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1974000 | JPY |
| Advance payments trade | Prior1YearInstant | 33781000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 30526000 | JPY |
| Prepaid expenses | Prior1YearInstant | 13917000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 17941000 | JPY |
| Other ca | Prior1YearInstant | 11830000 | JPY |
| Other ca | CurrentQuarterInstant | 6789000 | JPY |
| Current assets | Prior1YearInstant | 1001208000 | JPY |
| Current assets | CurrentQuarterInstant | 963420000 | JPY |
| Property plant and equipment | Prior1YearInstant | 37992000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 37298000 | JPY |
| Investments and other assets | Prior1YearInstant | 310948000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 290145000 | JPY |
| Noncurrent assets | Prior1YearInstant | 348941000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 327443000 | JPY |
| Deferred assets | Prior1YearInstant | 3874000 | JPY |
| Deferred assets | CurrentQuarterInstant | 3584000 | JPY |
| Assets | Prior1YearInstant | 1354024000 | JPY |
| Assets | CurrentQuarterInstant | 1294448000 | JPY |
| Accounts payable trade | Prior1YearInstant | 14233000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 9595000 | JPY |
| Accounts payable other | Prior1YearInstant | 12021000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 14365000 | JPY |
| Accrued expenses | Prior1YearInstant | 35738000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 38690000 | JPY |
| Income taxes payable | Prior1YearInstant | 16013000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3142000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 13821000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 12169000 | JPY |
| Advances received | Prior1YearInstant | 75766000 | JPY |
| Advances received | CurrentQuarterInstant | 84483000 | JPY |
| Deposits received | Prior1YearInstant | 7912000 | JPY |
| Deposits received | CurrentQuarterInstant | 12911000 | JPY |
| Provision for bonuses | Prior1YearInstant | 13917000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 8013000 | JPY |
| Other cl | Prior1YearInstant | 141000 | JPY |
| Other cl | CurrentQuarterInstant | 240000 | JPY |
| Current liabilities | Prior1YearInstant | 189568000 | JPY |
| Current liabilities | CurrentQuarterInstant | 183613000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 8024000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 8024000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |