Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥957m2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥1.2bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥1.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥969m2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥830m2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥92m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥33m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income−¥84m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥35m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥78m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥40m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥86m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥62m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥112m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥46m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥57m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥27m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥112m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥46m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥1.4bnat 2022-03-31Cons.Assets
Total assets¥1.3bnat 2021-03-31Cons.Assets
Total assets¥1.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥1.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥715mat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥244mat 2022-03-31Cons.Liabilities
Total liabilities¥244mat 2021-03-31Cons.Liabilities
Net assets / equity¥1.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2021-03-31Cons.Net assets
Net assets / equity¥766mat 2020-03-31dCons.Net assets
Net assets / equity¥710mat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥527mat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥811mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥980mat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥811mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥980mat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥687mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥591mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥386mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥151m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥47m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥94m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥123m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥40m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥2m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥52m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥5m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥43m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥374,0002017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥19m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥297m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥126m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-14.542021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.062020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.382019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.072018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.062017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥8.292019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥3.982018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1.062017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥144.39at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥141.81at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥112.39at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥104.06at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥81.22at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio82.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.7%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio73.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE7.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE4.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE1.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees72at 2022-03-31Cons.Number of employees
Employees71at 2021-03-31Cons.Number of employees
Employees90at 2020-03-31dCons.Number of employees
Employees88at 2019-03-31dCons.Number of employees
Employees39at 2018-03-31dCons.Number of employees
Revenue¥802m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥874m2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥796m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥794m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥830m2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥94m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥126m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥94m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥127m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥68m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥46m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥20m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥38m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥123m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥13m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥110m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥56m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥27m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥20m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.5bnat 2022-03-31StandaloneAssets
Total assets¥1.4bnat 2021-03-31StandaloneAssets
Total assets¥1.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥928mat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥726mat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥206mat 2022-03-31StandaloneLiabilities
Total liabilities¥216mat 2021-03-31StandaloneLiabilities
Net assets / equity¥1.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.2bnat 2021-03-31StandaloneNet assets
Net assets / equity¥777mat 2020-03-31dStandaloneNet assets
Net assets / equity¥721mat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥539mat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥505mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥494mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥1.632021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.42020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.292019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.062018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.022017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥8.22019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.972018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.012017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥170.23at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥151.48at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥113.98at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥105.72at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥82.97at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio86.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE11.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE7.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.6%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,690,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,845,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,382,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,382,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,245,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees47at 2022-03-31StandaloneNumber of employees
Employees60at 2021-03-31StandaloneNumber of employees
Employees58at 2020-03-31dStandaloneNumber of employees
Employees56at 2019-03-31dStandaloneNumber of employees
Employees39at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥199,000
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥14m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥14m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥420m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥109m
Human Resources Service Businessreportable segmentemployeesat 2022-03-3117 pure
Human Resources Service Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥146m
Human Resources Service Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥132m
Human Resources Service Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥14m
Human Resources Service Businessreportable segmentsegment assetsat 2022-03-31¥63m
Human Resources Service Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥962,000
Information Security Businessreportable segmentcapex2021-04-01 → 2022-03-31¥2m
Information Security Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥21m
Information Security Businessreportable segmentemployeesat 2022-03-3152 pure
Information Security Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥826m
Information Security Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥826m
Information Security Businessreportable segmentsegment assetsat 2022-03-31¥871m
Information Security Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥18m
—segment totalcapex2021-04-01 → 2022-03-31¥2m
—segment totaldepreciation2021-04-01 → 2022-03-31¥21m
—segment totalrevenue2021-04-01 → 2022-03-31¥971m
—segment totalrevenue external2021-04-01 → 2022-03-31¥957m
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥14m
—segment totalsegment assetsat 2022-03-31¥934m
—segment totalsegment profit2021-04-01 → 2022-03-31¥17m
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥452,000
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥217,000
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥1m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥1m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥238m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥83m
Human Resources Service Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥123m
Human Resources Service Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥122m
Human Resources Service Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥1m
Human Resources Service Businessreportable segmentsegment assetsat 2021-03-31¥86m
Human Resources Service Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥2m
Information Security Businessreportable segmentcapex2020-04-01 → 2021-03-31¥38m
Information Security Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥15m
Information Security Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥1.1bn
Information Security Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.1bn
Information Security Businessreportable segmentsegment assetsat 2021-03-31¥1.0bn
Information Security Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥114m
—segment totalcapex2020-04-01 → 2021-03-31¥38m
—segment totaldepreciation2020-04-01 → 2021-03-31¥15m
—segment totalrevenue2020-04-01 → 2021-03-31¥1.2bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥1.2bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥1m
—segment totalsegment assetsat 2021-03-31¥1.1bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥116m
Information Security Businessreportable segmentemployeesat 2022-03-3144 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,329
ItemContextValueUnit
Dividends income noiPrior1YearDuration16000JPY
Dividends income noiCurrentYearDuration21000JPY
Equity in earnings of affiliates noiPrior1YearDuration4853000JPY
Equity in earnings of affiliates noiCurrentYearDuration7794000JPY
Miscellaneous income noiPrior1YearDuration1613000JPY
Miscellaneous income noiCurrentYearDuration1439000JPY
Non operating incomePrior1YearDuration6645000JPY
Non operating incomeCurrentYearDuration9877000JPY
Interest expenses noePrior1YearDuration575000JPY
Interest expenses noeCurrentYearDuration-JPY
Prepaid repayment fee noePrior1YearDuration2757000JPY
Prepaid repayment fee noeCurrentYearDuration-JPY
Amortization of deferred organization expenses noePrior1YearDuration253000JPY
Amortization of deferred organization expenses noeCurrentYearDuration379000JPY
Amortization of business commencement expenses noePrior1YearDuration521000JPY
Amortization of business commencement expenses noeCurrentYearDuration782000JPY
Miscellaneous loss noePrior1YearDuration234000JPY
Miscellaneous loss noeCurrentYearDuration28000JPY
Non operating expensesPrior1YearDuration4342000JPY
Non operating expensesCurrentYearDuration1190000JPY
Ordinary incomePrior1YearDuration35353000JPY
Ordinary incomeCurrentYearDuration-83758000JPY
Gain on sales of subsidiaries and affiliates stocks eiPrior1YearDuration12589000JPY
Gain on sales of subsidiaries and affiliates stocks eiCurrentYearDuration-JPY
Gain on change in equity eiPrior1YearDuration13673000JPY
Gain on change in equity eiCurrentYearDuration-JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration200000JPY
Gain on reversal of subscription rights to shares eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration26462000JPY
Extraordinary incomeCurrentYearDuration-JPY
Loss on valuation of investment securities elPrior1YearDuration60000JPY
Loss on valuation of investment securities elCurrentYearDuration-JPY
Twentieth anniversary expenses elPrior1YearDuration-JPY
Twentieth anniversary expenses elCurrentYearDuration1852000JPY
Extraordinary lossPrior1YearDuration60000JPY
Extraordinary lossCurrentYearDuration1852000JPY
Income before income taxesPrior1YearDuration61756000JPY
Income before income taxesCurrentYearDuration-85611000JPY
Income taxes currentPrior1YearDuration18248000JPY
Income taxes currentCurrentYearDuration19045000JPY
Income taxes deferredPrior1YearDuration-2669000JPY
Income taxes deferredCurrentYearDuration7176000JPY
Income taxesPrior1YearDuration15579000JPY
Income taxesCurrentYearDuration26222000JPY
Profit lossPrior1YearDuration46176000JPY
Profit lossCurrentYearDuration-111833000JPY
Profit loss attributable to owners of parentPrior1YearDuration46176000JPY
Profit loss attributable to owners of parentCurrentYearDuration-111833000JPY
Profit lossPrior1YearDuration46176000JPY
Profit lossCurrentYearDuration-111833000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass