Quarterly report · Q3
3041.TEDINET S100TFME
Period2023-07-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2023-07-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥6.4bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥90m | 2023-07-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥69m | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥102m | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥135m | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥79m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥102m | 2023-07-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥78m | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥48m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥89m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥48m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥48m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥49m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥2.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥2.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥2.6bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥565m | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥545m | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥505m | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥955m | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.73 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.84 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.93 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.88 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.52 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-07-01 → 2024-03-31 | ¥411m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-07-01 → 2024-03-31 | ¥387m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥25m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-07-01 → 2024-03-31 | −¥3m |
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2024-03-31 | −¥830m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2024-03-31 | −¥830m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-03-31 | −¥218m |
| jpcrp040300-q3r_E05597-000Bridal Flowers And Floral Decoratingreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥268m |
| jpcrp040300-q3r_E05597-000Bridal Flowers And Floral Decoratingreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥267m |
| jpcrp040300-q3r_E05597-000Bridal Flowers And Floral Decoratingreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥1m |
| jpcrp040300-q3r_E05597-000Bridal Flowers And Floral Decoratingreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥4m |
| jpcrp040300-q3r_E05597-000Floral Wholesalereportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥2.6bn |
| jpcrp040300-q3r_E05597-000Floral Wholesalereportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥1.8bn |
| jpcrp040300-q3r_E05597-000Floral Wholesalereportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥797m |
| jpcrp040300-q3r_E05597-000Floral Wholesalereportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥36m |
| jpcrp040300-q3r_E05597-000Memorial Flowers And Floral Decoratingreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥3.0bn |
| jpcrp040300-q3r_E05597-000Memorial Flowers And Floral Decoratingreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥2.9bn |
| jpcrp040300-q3r_E05597-000Memorial Flowers And Floral Decoratingreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥7m |
| jpcrp040300-q3r_E05597-000Memorial Flowers And Floral Decoratingreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥272m |
| —segment total | revenue | 2023-07-01 → 2024-03-31 | ¥5.8bn |
| —segment total | revenue external | 2023-07-01 → 2024-03-31 | ¥5.0bn |
| —segment total | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥806m |
| —segment total | segment profit | 2023-07-01 → 2024-03-31 | ¥311m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2023-03-31 | ¥402m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2023-03-31 | ¥362m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥40m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2023-03-31 | −¥3m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-03-31 | −¥852m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-03-31 | −¥852m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | −¥196m |
| jpcrp040300-q3r_E05597-000Bridal Flowers And Floral Decoratingreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥241m |
| jpcrp040300-q3r_E05597-000Bridal Flowers And Floral Decoratingreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥240m |
| jpcrp040300-q3r_E05597-000Bridal Flowers And Floral Decoratingreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥1m |
| jpcrp040300-q3r_E05597-000Bridal Flowers And Floral Decoratingreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥1m |
| jpcrp040300-q3r_E05597-000Floral Wholesalereportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥2.5bn |
| jpcrp040300-q3r_E05597-000Floral Wholesalereportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥1.7bn |
| jpcrp040300-q3r_E05597-000Floral Wholesalereportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥805m |
| jpcrp040300-q3r_E05597-000Floral Wholesalereportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥37m |
| jpcrp040300-q3r_E05597-000Memorial Flowers And Floral Decoratingreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q3r_E05597-000Memorial Flowers And Floral Decoratingreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q3r_E05597-000Memorial Flowers And Floral Decoratingreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥6m |
| jpcrp040300-q3r_E05597-000Memorial Flowers And Floral Decoratingreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥229m |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥5.4bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥4.6bn |
| —segment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥813m |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥268m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1018600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.2007 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1018600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1018600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.2007 | |
| Cash and deposits | Prior1YearInstant | 954898000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1082632000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 538807000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 688868000 | JPY |
| Merchandise | Prior1YearInstant | 37132000 | JPY |
| Merchandise | CurrentQuarterInstant | 33299000 | JPY |
| Work in process | Prior1YearInstant | 2064000 | JPY |
| Work in process | CurrentQuarterInstant | 8716000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 36478000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 37876000 | JPY |
| Other ca | Prior1YearInstant | 60731000 | JPY |
| Other ca | CurrentQuarterInstant | 76438000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3490000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -7412000 | JPY |
| Current assets | Prior1YearInstant | 1626621000 | JPY |
| Current assets | CurrentQuarterInstant | 1920418000 | JPY |
| Buildings and structures | Prior1YearInstant | 656264000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 657547000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -335428000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -333763000 | JPY |
| Buildings and structures net | Prior1YearInstant | 320836000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 323784000 | JPY |
| Vehicles | Prior1YearInstant | 20853000 | JPY |
| Vehicles | CurrentQuarterInstant | 33456000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant | -20255000 | JPY |
| Accumulated depreciation vehicles | CurrentQuarterInstant | -19520000 | JPY |
| Vehicles net | Prior1YearInstant | 598000 | JPY |
| Vehicles net | CurrentQuarterInstant | 13935000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 151199000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 155646000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -140545000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -144218000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 10653000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 11428000 | JPY |
| Land | Prior1YearInstant | 221424000 | JPY |
| Land | CurrentQuarterInstant | 221424000 | JPY |
| Construction in progress | Prior1YearInstant | 282000 | JPY |
| Construction in progress | CurrentQuarterInstant | - | JPY |
| Other ppe | Prior1YearInstant | 15969000 | JPY |
| Other ppe | CurrentQuarterInstant | 15902000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -12385000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -12870000 | JPY |
| Other net ppe | Prior1YearInstant | 3583000 | JPY |
| Other net ppe | CurrentQuarterInstant | 3032000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |