Half-year report · HY
3040.TEDINET S100YURK
Period2026-01-01 → 2026-06-30
Filed2026-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥19.8bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥793m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥781m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥659m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥577m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥574m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥26.9bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥26.2bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥23.2bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.7bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥13.0bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.2bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥13.3bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.1bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.9bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.1bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.9bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.4bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.7bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.9bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥1.9bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥10.2bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥519m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥726m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥78.06 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.97 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.13 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.7% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.0% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 31
| Segment | Item | Period | Value |
|---|---|---|---|
| ECO Device BUreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥89m |
| ECO Device BUreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥89m |
| ECO Device BUreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥113m |
| EIZOU Communication BUreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥503m |
| EIZOU Communication BUreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥495m |
| EIZOU Communication BUreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥8m |
| EIZOU Communication BUreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥131m |
| I Tsecurity Cloud BUreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥9.5bn |
| I Tsecurity Cloud BUreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥9.4bn |
| I Tsecurity Cloud BUreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥14m |
| I Tsecurity Cloud BUreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥2.1bn |
| ECO Device BUreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥106m |
| ECO Device BUreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥95m |
| ECO Device BUreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥11m |
| ECO Device BUreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥77m |
| EIZOU Communication BUreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥431m |
| EIZOU Communication BUreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥426m |
| EIZOU Communication BUreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥4m |
| EIZOU Communication BUreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥113m |
| I Tsecurity Cloud BUreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥8.2bn |
| I Tsecurity Cloud BUreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥8.2bn |
| I Tsecurity Cloud BUreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥3m |
| I Tsecurity Cloud BUreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥18m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 500
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)原山 精一 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)伊東 朋 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 8710000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 10022000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 19762000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 781000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 1882000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 2977000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 577000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 1447000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 2298000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 525000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 1439000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 2172000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 12092000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 14196000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 13256000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 23247000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 26910000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 26228000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 31.13 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 78.06 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 123.97 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.520 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.527 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.505 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 1641000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 1863000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 3603000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -4229000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | 1932000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -10171000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -726000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -519000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -1268000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 11375000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 10136000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 6858000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 19738888 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 19738888 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 19738888 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 19738888 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 8212400 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.4427 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |