Tokyo Tape
Sign in
← Soliton Systems

Annual report

3040.TEDINET S100XRPJ
Period2025-01-01 → 2025-12-31
Filed2026-03-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥19.8bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥18.6bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥19.1bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥19.8bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥17.4bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Operating income¥2.8bn2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥2.0bn2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥3.0bn2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥2.2bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥2.8bn2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.9bn2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥2.2bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥2.3bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.3bn2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥1.7bn2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥26.2bnat 2025-12-31Cons.Assets
Total assets¥23.3bnat 2024-12-31Cons.Assets
Total assets¥22.6bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥19.3bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥17.3bnat 2021-12-31dCons.Total assets (5-year summary)
Total liabilities¥13.0bnat 2025-12-31Cons.Liabilities
Total liabilities¥11.0bnat 2024-12-31Cons.Liabilities
Net assets / equity¥13.3bnat 2025-12-31Cons.Net assets
Net assets / equity¥12.3bnat 2024-12-31Cons.Net assets
Net assets / equity¥11.1bnat 2023-12-31vCons.Net assets
Net assets / equity¥9.6bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥8.5bnat 2021-12-31dCons.Net assets (5-year summary)
Cash and deposits¥10.9bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥14.7bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥6.9bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥14.7bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥13.4bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥10.2bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.4bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.6bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.3bn2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥10.2bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥237m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥57m2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥305m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥464m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.3bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥507m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥397m2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥252m2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥481m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥123.972025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.112024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥104.552023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.742022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥101.082021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥714.48at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥662.01at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥599.9at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥518.28at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥457.12at 2021-12-31dCons.Net assets per share (5-year summary)
Equity ratio50.5%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.7%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.1%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio49.8%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio48.9%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
ROE18.0%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE14.8%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE18.7%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE17.6%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE24.2%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees655at 2025-12-31Cons.Number of employees
Employees678at 2024-12-31Cons.Number of employees
Employees659at 2023-12-31vCons.Number of employees
Employees659at 2022-12-31vCons.Number of employees
Employees653at 2021-12-31dCons.Number of employees
Revenue¥19.4bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥17.8bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥18.3bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥18.9bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥16.7bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Operating income¥2.9bn2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥2.2bn2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥3.0bn2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥2.2bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥2.8bn2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.5bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.8bn2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥2.1bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥2.2bn2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥1.6bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥1.9bn2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥1.5bn2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥1.8bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥26.1bnat 2025-12-31StandaloneAssets
Total assets¥22.9bnat 2024-12-31StandaloneAssets
Total assets¥22.3bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥18.8bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥16.9bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥12.8bnat 2025-12-31StandaloneLiabilities
Total liabilities¥10.6bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥13.3bnat 2025-12-31StandaloneNet assets
Net assets / equity¥12.3bnat 2024-12-31StandaloneNet assets
Net assets / equity¥11.1bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥9.6bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥8.4bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥10.8bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥14.5bnat 2024-12-31StandaloneCash and deposits
EPS (basic)¥118.212025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥87.832024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.462023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.22022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.122021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥542025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥522024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥162022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥142021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥715.01at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥661.65at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥601.35at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥518.35at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥456.12at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio50.9%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.6%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.0%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.2%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.1%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE17.2%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE13.9%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE17.9%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE16.9%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE23.5%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued19,738,888at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,738,888at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,738,888at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued19,738,888at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued19,738,888at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees643at 2025-12-31StandaloneNumber of employees
Employees645at 2024-12-31StandaloneNumber of employees
Employees626at 2023-12-31vStandaloneNumber of employees
Employees615at 2022-12-31vStandaloneNumber of employees
Employees604at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 16
SegmentItemPeriodValue
—segment totalemployeesat 2025-12-31592 pure
Total Of Reportable Segments And Otherssegment totalcapex2025-01-01 → 2025-12-31¥181m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-01-01 → 2025-12-31¥227m
Total Of Reportable Segments And Otherssegment totalrevenue2025-01-01 → 2025-12-31¥19.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-01-01 → 2025-12-31¥19.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-01-01 → 2025-12-31¥43m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-12-31¥6.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-01-01 → 2025-12-31¥3.6bn
Total Of Reportable Segments And Otherssegment totalcapex2024-01-01 → 2024-12-31¥95m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-01-01 → 2024-12-31¥299m
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-12-31¥18.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-12-31¥18.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-01-01 → 2024-12-31¥63m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-12-31¥6.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-12-31¥3.0bn
—segment totalemployeesat 2025-12-31580 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,466
ItemContextValueUnit
Lease obligations clPrior1YearInstant_NonConsolidatedMember31000000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember32000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember408000000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember545000000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember270000000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember315000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember－JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember652000000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember8305000000JPY
Contract liabilitiesCurrentYearInstant_NonConsolidatedMember8711000000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember487000000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember748000000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember13000000JPY
Provision for directors bonusesCurrentYearInstant_NonConsolidatedMember57000000JPY
Other clPrior1YearInstant_NonConsolidatedMember90000000JPY
Other clCurrentYearInstant_NonConsolidatedMember121000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember10514000000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember12616000000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember97000000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember65000000JPY
Provision for loss on business of subsidiaries and affiliates nclPrior1YearInstant_NonConsolidatedMember－JPY
Provision for loss on business of subsidiaries and affiliates nclCurrentYearInstant_NonConsolidatedMember100000000JPY
Other nclPrior1YearInstant_NonConsolidatedMember10000000JPY
Other nclCurrentYearInstant_NonConsolidatedMember10000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember107000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember176000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember10622000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember12793000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1326000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember1326000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember1247000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember1247000000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember157000000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember158000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember1405000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember1406000000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember95000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember95000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember10752000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember11738000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember10848000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember11834000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-1314000000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-1310000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember12264000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember13257000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember0JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember0JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember0JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember0JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass
balance sheet identitynon_consolidated 2025-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass