Quarterly report · Q1
3040.TEDINET S100TCQ8
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥19.1bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥489m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥650m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥570m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥700m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥562m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥723m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥391m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥502m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥390m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥501m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥21.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥22.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥19.5bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.4bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥11.5bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.9bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.0bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥21.14 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.55 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.12 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E05592-000ECO Device BUreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥29m |
| jpcrp040300-q1r_E05592-000ECO Device BUreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥24m |
| jpcrp040300-q1r_E05592-000ECO Device BUreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥5m |
| jpcrp040300-q1r_E05592-000ECO Device BUreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥84m |
| jpcrp040300-q1r_E05592-000EIZOU Communication BUreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥312m |
| jpcrp040300-q1r_E05592-000EIZOU Communication BUreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥304m |
| jpcrp040300-q1r_E05592-000EIZOU Communication BUreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥7m |
| jpcrp040300-q1r_E05592-000EIZOU Communication BUreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥71m |
| jpcrp040300-q1r_E05592-000I Tsecurity BUreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥4.2bn |
| jpcrp040300-q1r_E05592-000I Tsecurity BUreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥4.2bn |
| jpcrp040300-q1r_E05592-000I Tsecurity BUreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥1m |
| jpcrp040300-q1r_E05592-000I Tsecurity BUreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥765m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥752m |
| jpcrp040300-q1r_E05592-000ECO Device BUreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥194m |
| jpcrp040300-q1r_E05592-000ECO Device BUreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥188m |
| jpcrp040300-q1r_E05592-000ECO Device BUreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥5m |
| jpcrp040300-q1r_E05592-000ECO Device BUreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥13m |
| jpcrp040300-q1r_E05592-000EIZOU Communication BUreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥209m |
| jpcrp040300-q1r_E05592-000EIZOU Communication BUreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥209m |
| jpcrp040300-q1r_E05592-000EIZOU Communication BUreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥0 |
| jpcrp040300-q1r_E05592-000EIZOU Communication BUreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥22m |
| jpcrp040300-q1r_E05592-000I Tsecurity BUreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.3bn |
| jpcrp040300-q1r_E05592-000I Tsecurity BUreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.3bn |
| jpcrp040300-q1r_E05592-000I Tsecurity BUreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2m |
| jpcrp040300-q1r_E05592-000I Tsecurity BUreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥895m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥859m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 1404000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1236000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2672000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2597000000 | JPY |
| Assets | Prior1YearInstant | 22624000000 | JPY |
| Assets | CurrentQuarterInstant | 21648000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 883000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 816000000 | JPY |
| Short term loans payable | Prior1YearInstant | 69000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 68000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 21000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 19000000 | JPY |
| Accounts payable other | Prior1YearInstant | 525000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 714000000 | JPY |
| Income taxes payable | Prior1YearInstant | 930000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 24000000 | JPY |
| Contract liabilities | Prior1YearInstant | 7881000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 7944000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 656000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 234000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 24000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 408000000 | JPY |
| Other cl | CurrentQuarterInstant | 519000000 | JPY |
| Current liabilities | Prior1YearInstant | 11402000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10341000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 43000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 40000000 | JPY |
| Other ncl | Prior1YearInstant | 47000000 | JPY |
| Other ncl | CurrentQuarterInstant | 52000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 90000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 92000000 | JPY |
| Liabilities | Prior1YearInstant | 11493000000 | JPY |
| Liabilities | CurrentQuarterInstant | 10434000000 | JPY |
| Capital stock | Prior1YearInstant | 1326000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1326000000 | JPY |
| Capital surplus | Prior1YearInstant | 1404000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1404000000 | JPY |
| Retained earnings | Prior1YearInstant | 9844000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9976000000 | JPY |
| Treasury stock | Prior1YearInstant | -1322000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1322000000 | JPY |
| Shareholders equity | Prior1YearInstant | 11253000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 11385000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 14000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 12000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -150000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -198000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -136000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -185000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |