Quarterly report · Q3
3040.TEDINET S100S6KV
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.7bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥19.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥21.0bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥19.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥19.7bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.5bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥9.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.5bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.5bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥71.03 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.66 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.74 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.56 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.06 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E05592-000ECO Device BUreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥289m |
| jpcrp040300-q3r_E05592-000ECO Device BUreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥271m |
| jpcrp040300-q3r_E05592-000ECO Device BUreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥17m |
| jpcrp040300-q3r_E05592-000ECO Device BUreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥147m |
| jpcrp040300-q3r_E05592-000EIZOU Communication BUreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥599m |
| jpcrp040300-q3r_E05592-000EIZOU Communication BUreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥598m |
| jpcrp040300-q3r_E05592-000EIZOU Communication BUreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥1m |
| jpcrp040300-q3r_E05592-000EIZOU Communication BUreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥87m |
| jpcrp040300-q3r_E05592-000I Tsecurity Cloud BUreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥12.8bn |
| jpcrp040300-q3r_E05592-000I Tsecurity Cloud BUreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥12.8bn |
| jpcrp040300-q3r_E05592-000I Tsecurity Cloud BUreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥5m |
| jpcrp040300-q3r_E05592-000I Tsecurity Cloud BUreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥13.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥13.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥24m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥2.3bn |
| jpcrp040300-q3r_E05592-000ECO Device BUreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥216m |
| jpcrp040300-q3r_E05592-000ECO Device BUreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥199m |
| jpcrp040300-q3r_E05592-000ECO Device BUreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥17m |
| jpcrp040300-q3r_E05592-000ECO Device BUreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥147m |
| jpcrp040300-q3r_E05592-000EIZOU Communication BUreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥502m |
| jpcrp040300-q3r_E05592-000EIZOU Communication BUreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥493m |
| jpcrp040300-q3r_E05592-000EIZOU Communication BUreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥8m |
| jpcrp040300-q3r_E05592-000EIZOU Communication BUreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥176m |
| jpcrp040300-q3r_E05592-000I Tsecurity Cloud BUreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥13.8bn |
| jpcrp040300-q3r_E05592-000I Tsecurity Cloud BUreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥13.8bn |
| jpcrp040300-q3r_E05592-000I Tsecurity Cloud BUreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q3r_E05592-000I Tsecurity Cloud BUreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥14.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥14.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥30m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -0 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -0 | JPY |
| Investments and other assets | Prior1YearInstant | 1275000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1253000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2894000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2988000000 | JPY |
| Assets | Prior1YearInstant | 19261000000 | JPY |
| Assets | CurrentQuarterInstant | 20992000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 934000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1122000000 | JPY |
| Short term loans payable | Prior1YearInstant | 133000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 71000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 17000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 22000000 | JPY |
| Accounts payable other | Prior1YearInstant | 521000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 376000000 | JPY |
| Income taxes payable | Prior1YearInstant | 5000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 518000000 | JPY |
| Contract liabilities | Prior1YearInstant | 7134000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 7651000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 438000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 291000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 23000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 366000000 | JPY |
| Other cl | CurrentQuarterInstant | 336000000 | JPY |
| Current liabilities | Prior1YearInstant | 9576000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10391000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 7000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 48000000 | JPY |
| Other ncl | Prior1YearInstant | 62000000 | JPY |
| Other ncl | CurrentQuarterInstant | 47000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 70000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 95000000 | JPY |
| Liabilities | Prior1YearInstant | 9646000000 | JPY |
| Liabilities | CurrentQuarterInstant | 10486000000 | JPY |
| Capital stock | Prior1YearInstant | 1326000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1326000000 | JPY |
| Capital surplus | Prior1YearInstant | 1403000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1404000000 | JPY |
| Retained earnings | Prior1YearInstant | 8241000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9223000000 | JPY |
| Treasury stock | Prior1YearInstant | -1333000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1322000000 | JPY |
| Shareholders equity | Prior1YearInstant | 9637000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10631000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 10000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 17000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -49000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -161000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |