Quarterly report · Q3
3040.TEDINET S100P8S7
Period2022-01-01 → 2022-09-30
Filed2022-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥17.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.7bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥19.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥17.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥15.8bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.8bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.5bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.4bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥54.56 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.06 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.08 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.57 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.37 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E05592-000ECO Device BUreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥216m |
| jpcrp040300-q3r_E05592-000ECO Device BUreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥199m |
| jpcrp040300-q3r_E05592-000ECO Device BUreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥17m |
| jpcrp040300-q3r_E05592-000ECO Device BUreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥147m |
| jpcrp040300-q3r_E05592-000EIZOU Communication BUreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥502m |
| jpcrp040300-q3r_E05592-000EIZOU Communication BUreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥493m |
| jpcrp040300-q3r_E05592-000EIZOU Communication BUreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥8m |
| jpcrp040300-q3r_E05592-000EIZOU Communication BUreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥176m |
| jpcrp040300-q3r_E05592-000I Tsecurity Cloud BUreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥13.8bn |
| jpcrp040300-q3r_E05592-000I Tsecurity Cloud BUreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥13.8bn |
| jpcrp040300-q3r_E05592-000I Tsecurity Cloud BUreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q3r_E05592-000I Tsecurity Cloud BUreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥14.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥14.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥30m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E05592-000ECO Device BUreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥124m |
| jpcrp040300-q3r_E05592-000ECO Device BUreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥109m |
| jpcrp040300-q3r_E05592-000ECO Device BUreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥14m |
| jpcrp040300-q3r_E05592-000ECO Device BUreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥171m |
| jpcrp040300-q3r_E05592-000EIZOU Communication BUreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥551m |
| jpcrp040300-q3r_E05592-000EIZOU Communication BUreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥530m |
| jpcrp040300-q3r_E05592-000EIZOU Communication BUreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥21m |
| jpcrp040300-q3r_E05592-000EIZOU Communication BUreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥46m |
| jpcrp040300-q3r_E05592-000I Tsecurity Cloud BUreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥12.1bn |
| jpcrp040300-q3r_E05592-000I Tsecurity Cloud BUreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥12.1bn |
| jpcrp040300-q3r_E05592-000I Tsecurity Cloud BUreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥12m |
| jpcrp040300-q3r_E05592-000I Tsecurity Cloud BUreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥49m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 1777000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1440000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3525000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3065000000 | JPY |
| Assets | Prior1YearInstant | 17305000000 | JPY |
| Assets | CurrentQuarterInstant | 19653000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 820000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2228000000 | JPY |
| Short term loans payable | Prior1YearInstant | 108000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 78000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 24000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 21000000 | JPY |
| Accounts payable other | Prior1YearInstant | 577000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 469000000 | JPY |
| Income taxes payable | Prior1YearInstant | 340000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1000000 | JPY |
| Unearned revenue | Prior1YearInstant | 5704000000 | JPY |
| Unearned revenue | CurrentQuarterInstant | - | JPY |
| Contract liabilities | Prior1YearInstant | - | JPY |
| Contract liabilities | CurrentQuarterInstant | 7130000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 562000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 305000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 13000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 535000000 | JPY |
| Other cl | CurrentQuarterInstant | 312000000 | JPY |
| Current liabilities | Prior1YearInstant | 8687000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10548000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 25000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 9000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 72000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | - | JPY |
| Other ncl | Prior1YearInstant | 43000000 | JPY |
| Other ncl | CurrentQuarterInstant | 65000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 140000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 74000000 | JPY |
| Liabilities | Prior1YearInstant | 8828000000 | JPY |
| Liabilities | CurrentQuarterInstant | 10623000000 | JPY |
| Capital stock | Prior1YearInstant | 1326000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1326000000 | JPY |
| Capital surplus | Prior1YearInstant | 1401000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1403000000 | JPY |
| Retained earnings | Prior1YearInstant | 7032000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7663000000 | JPY |
| Treasury stock | Prior1YearInstant | -1345000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1333000000 | JPY |
| Shareholders equity | Prior1YearInstant | 8414000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 9060000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 10000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 15000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |