Half-year report · HY
3038.TEDINET S100YB47
Period2025-11-01 → 2026-04-30
Filed2026-06-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥286.2bn | 2025-11-01 → 2026-04-30 | Cons. | Net sales |
| Revenue | ¥551.7bn | 2024-11-01 → 2025-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥272.3bn | 2024-11-01 → 2025-04-30 | Cons. | Net sales |
| Operating income | ¥21.0bn | 2025-11-01 → 2026-04-30 | Cons. | Operating income |
| Operating income | ¥19.1bn | 2024-11-01 → 2025-04-30 | Cons. | Operating income |
| Ordinary income | ¥24.4bn | 2025-11-01 → 2026-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥48.1bn | 2024-11-01 → 2025-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20.9bn | 2024-11-01 → 2025-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥24.4bn | 2025-11-01 → 2026-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥20.9bn | 2024-11-01 → 2025-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥16.5bn | 2025-11-01 → 2026-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥31.9bn | 2024-11-01 → 2025-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥14.3bn | 2024-11-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥16.5bn | 2025-11-01 → 2026-04-30 | Cons. | Profit loss |
| Net income | ¥14.3bn | 2024-11-01 → 2025-04-30 | Cons. | Profit loss |
| Total assets | ¥269.4bn | at 2026-04-30 | Cons. | Assets |
| Total assets | ¥260.2bn | at 2025-10-31 | Cons. | Assets |
| Total assets | ¥243.8bn | at 2025-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥97.1bn | at 2026-04-30 | Cons. | Liabilities |
| Total liabilities | ¥98.8bn | at 2025-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥172.3bn | at 2026-04-30 | Cons. | Net assets |
| Net assets / equity | ¥161.4bn | at 2025-10-31 | Cons. | Net assets |
| Net assets / equity | ¥142.6bn | at 2025-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥138.9bn | at 2026-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥131.0bn | at 2025-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥138.5bn | at 2026-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥130.5bn | at 2025-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥121.0bn | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥107.3bn | at 2024-10-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥16.3bn | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥42.1bn | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥24.5bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.9bn | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥8.9bn | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥160m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥8.1bn | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥11.1bn | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥10.2bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥74.41 | 2025-11-01 → 2026-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥143.98 | 2024-11-01 → 2025-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.48 | 2024-11-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥74.1 | 2025-11-01 → 2026-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥143.11 | 2024-11-01 → 2025-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥64.14 | 2024-11-01 → 2025-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 62.3% | at 2026-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.5% | at 2025-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.0% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-11-01 → 2026-04-30 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-11-01 → 2026-04-30 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-11-01 → 2026-04-30 | −¥12m |
| Reconciling Itemsreconciling | revenue | 2025-11-01 → 2026-04-30 | −¥4.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-11-01 → 2026-04-30 | −¥4.4bn |
| Reconciling Itemsreconciling | segment profit | 2025-11-01 → 2026-04-30 | −¥3.3bn |
| Eco Renewable Energy Businessreportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥2.1bn |
| Eco Renewable Energy Businessreportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥2.1bn |
| Eco Renewable Energy Businessreportable segment | segment profit | 2025-11-01 → 2026-04-30 | ¥526m |
| Gyomu Super Divisionreportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥279.1bn |
| Gyomu Super Divisionreportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥275.1bn |
| Gyomu Super Divisionreportable segment | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥4.0bn |
| Gyomu Super Divisionreportable segment | segment profit | 2025-11-01 → 2026-04-30 | ¥23.2bn |
| Restaurant And Deli Divisionreportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥9.4bn |
| Restaurant And Deli Divisionreportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥9.0bn |
| Restaurant And Deli Divisionreportable segment | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥377m |
| Restaurant And Deli Divisionreportable segment | segment profit | 2025-11-01 → 2026-04-30 | ¥618m |
| —segment total | revenue | 2025-11-01 → 2026-04-30 | ¥290.5bn |
| —segment total | revenue external | 2025-11-01 → 2026-04-30 | ¥286.2bn |
| —segment total | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥4.4bn |
| —segment total | segment profit | 2025-11-01 → 2026-04-30 | ¥24.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-11-01 → 2026-04-30 | ¥290.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-11-01 → 2026-04-30 | ¥286.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-11-01 → 2026-04-30 | ¥24.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-11-01 → 2025-04-30 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-11-01 → 2025-04-30 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-11-01 → 2025-04-30 | −¥14m |
| Reconciling Itemsreconciling | revenue | 2024-11-01 → 2025-04-30 | −¥3.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-11-01 → 2025-04-30 | −¥3.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-11-01 → 2025-04-30 | −¥2.6bn |
| Eco Renewable Energy Businessreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥2.1bn |
| Eco Renewable Energy Businessreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥2.1bn |
| Eco Renewable Energy Businessreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥157m |
| Gyomu Super Divisionreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥265.7bn |
| Gyomu Super Divisionreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥262.2bn |
| Gyomu Super Divisionreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥3.5bn |
| Gyomu Super Divisionreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥21.0bn |
| Restaurant And Deli Divisionreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥8.3bn |
| Restaurant And Deli Divisionreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥8.0bn |
| Restaurant And Deli Divisionreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥324m |
| Restaurant And Deli Divisionreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥549m |
| —segment total | revenue | 2024-11-01 → 2025-04-30 | ¥276.1bn |
| —segment total | revenue external | 2024-11-01 → 2025-04-30 | ¥272.3bn |
| —segment total | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥3.8bn |
| —segment total | segment profit | 2024-11-01 → 2025-04-30 | ¥21.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-11-01 → 2025-04-30 | ¥276.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-11-01 → 2025-04-30 | ¥272.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-11-01 → 2025-04-30 | ¥21.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 525
| Item | Context | Value | Unit |
|---|---|---|---|
| Depreciation and amortization ope cf | Prior1InterimDuration | 3174000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 3025000000 | JPY |
| Share based compensation expenses ope cf | Prior1InterimDuration | 457000000 | JPY |
| Share based compensation expenses ope cf | InterimDuration | 543000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -118000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -26000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -455000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -311000000 | JPY |
| Loss gain on valuation of derivatives ope cf | Prior1InterimDuration | -1154000000 | JPY |
| Loss gain on valuation of derivatives ope cf | InterimDuration | 169000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 13000000 | JPY |
| Interest expenses ope cf | InterimDuration | 11000000 | JPY |
| Subsidy income ope cf | Prior1InterimDuration | -1839000000 | JPY |
| Subsidy income ope cf | InterimDuration | -391000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | 546000000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | -2592000000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1InterimDuration | -1000000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | InterimDuration | -2000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | -2678000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -965000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 4094000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | 257000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | 5039000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 2697000000 | JPY |
| Increase decrease in guarantee deposits received ope cf | Prior1InterimDuration | 164000000 | JPY |
| Increase decrease in guarantee deposits received ope cf | InterimDuration | 86000000 | JPY |
| Decrease increase in advance payments ope cf | Prior1InterimDuration | 25000000 | JPY |
| Decrease increase in advance payments ope cf | InterimDuration | -226000000 | JPY |
| Other net ope cf | Prior1InterimDuration | 1304000000 | JPY |
| Other net ope cf | InterimDuration | -953000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 29518000000 | JPY |
| Subtotal ope cf | InterimDuration | 25749000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 447000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 324000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -13000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -11000000 | JPY |
| Proceeds from subsidy ope cf | Prior1InterimDuration | 43000000 | JPY |
| Proceeds from subsidy ope cf | InterimDuration | 82000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -5464000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -9828000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 24531000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 16316000000 | JPY |
| Payments into time deposits inv cf | Prior1InterimDuration | － | JPY |
| Payments into time deposits inv cf | InterimDuration | -260000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1InterimDuration | 168000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | InterimDuration | 260000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -1480000000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -3209000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 1000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 7000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |