Quarterly report · Q1
3038.TEDINET S100T1LV
Period2023-11-01 → 2024-01-31
Filed2024-03-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥120.9bn | 2023-11-01 → 2024-01-31 | Cons. | Net sales |
| Revenue | ¥461.5bn | 2022-11-01 → 2023-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥107.9bn | 2022-11-01 → 2023-01-31 | Cons. | Net sales |
| Operating income | ¥8.5bn | 2023-11-01 → 2024-01-31 | Cons. | Operating income |
| Operating income | ¥6.3bn | 2022-11-01 → 2023-01-31 | Cons. | Operating income |
| Ordinary income | ¥8.1bn | 2023-11-01 → 2024-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥30.0bn | 2022-11-01 → 2023-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2022-11-01 → 2023-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥8.1bn | 2023-11-01 → 2024-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2022-11-01 → 2023-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.5bn | 2023-11-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥20.6bn | 2022-11-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2022-11-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.5bn | 2023-11-01 → 2024-01-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2022-11-01 → 2023-01-31 | Cons. | Profit loss |
| Total assets | ¥203.5bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥211.9bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥180.8bn | at 2023-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥87.7bn | at 2024-01-31 | Cons. | Liabilities |
| Total liabilities | ¥97.4bn | at 2023-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥115.8bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥114.5bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥94.0bn | at 2023-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥87.6bn | at 2024-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥92.6bn | at 2023-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥25.03 | 2023-11-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.59 | 2022-11-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.15 | 2022-11-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.85 | 2023-11-01 → 2024-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥92.51 | 2022-11-01 → 2023-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.07 | 2022-11-01 → 2023-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 55.5% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.7% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-11-01 → 2024-01-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-11-01 → 2024-01-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-11-01 → 2024-01-31 | −¥8m |
| Reconciling Itemsreconciling | revenue | 2023-11-01 → 2024-01-31 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-11-01 → 2024-01-31 | −¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2023-11-01 → 2024-01-31 | −¥1.2bn |
| jpcrp040300-q1r_E02999-000Eco Renewable Energy Businessreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥933m |
| jpcrp040300-q1r_E02999-000Eco Renewable Energy Businessreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥933m |
| jpcrp040300-q1r_E02999-000Eco Renewable Energy Businessreportable segment | segment profit | 2023-11-01 → 2024-01-31 | ¥75m |
| jpcrp040300-q1r_E02999-000Gyomu Super Divisionreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥118.3bn |
| jpcrp040300-q1r_E02999-000Gyomu Super Divisionreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥116.8bn |
| jpcrp040300-q1r_E02999-000Gyomu Super Divisionreportable segment | revenue intersegment | 2023-11-01 → 2024-01-31 | ¥1.5bn |
| jpcrp040300-q1r_E02999-000Gyomu Super Divisionreportable segment | segment profit | 2023-11-01 → 2024-01-31 | ¥9.4bn |
| jpcrp040300-q1r_E02999-000Restaurant And Deli Divisionreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥3.3bn |
| jpcrp040300-q1r_E02999-000Restaurant And Deli Divisionreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥3.1bn |
| jpcrp040300-q1r_E02999-000Restaurant And Deli Divisionreportable segment | revenue intersegment | 2023-11-01 → 2024-01-31 | ¥120m |
| jpcrp040300-q1r_E02999-000Restaurant And Deli Divisionreportable segment | segment profit | 2023-11-01 → 2024-01-31 | ¥198m |
| —segment total | revenue | 2023-11-01 → 2024-01-31 | ¥122.5bn |
| —segment total | revenue external | 2023-11-01 → 2024-01-31 | ¥120.9bn |
| —segment total | revenue intersegment | 2023-11-01 → 2024-01-31 | ¥1.6bn |
| —segment total | segment profit | 2023-11-01 → 2024-01-31 | ¥9.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-11-01 → 2024-01-31 | ¥122.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-11-01 → 2024-01-31 | ¥120.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-11-01 → 2024-01-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-11-01 → 2024-01-31 | ¥9.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-11-01 → 2023-01-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-11-01 → 2023-01-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-11-01 → 2023-01-31 | −¥21m |
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-01-31 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-01-31 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-11-01 → 2023-01-31 | −¥1.0bn |
| jpcrp040300-q1r_E02999-000Eco Renewable Energy Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥702m |
| jpcrp040300-q1r_E02999-000Eco Renewable Energy Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥702m |
| jpcrp040300-q1r_E02999-000Eco Renewable Energy Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥44m |
| jpcrp040300-q1r_E02999-000Gyomu Super Divisionreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥105.9bn |
| jpcrp040300-q1r_E02999-000Gyomu Super Divisionreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥104.8bn |
| jpcrp040300-q1r_E02999-000Gyomu Super Divisionreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥1.1bn |
| jpcrp040300-q1r_E02999-000Gyomu Super Divisionreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥7.3bn |
| jpcrp040300-q1r_E02999-000Restaurant And Deli Divisionreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥2.5bn |
| jpcrp040300-q1r_E02999-000Restaurant And Deli Divisionreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥2.4bn |
| jpcrp040300-q1r_E02999-000Restaurant And Deli Divisionreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥59m |
| jpcrp040300-q1r_E02999-000Restaurant And Deli Divisionreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥17m |
| —segment total | revenue | 2022-11-01 → 2023-01-31 | ¥109.1bn |
| —segment total | revenue external | 2022-11-01 → 2023-01-31 | ¥107.9bn |
| —segment total | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥1.2bn |
| —segment total | segment profit | 2022-11-01 → 2023-01-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-11-01 → 2023-01-31 | ¥109.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-11-01 → 2023-01-31 | ¥107.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-11-01 → 2023-01-31 | ¥7.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 367
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 37000000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 36846000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 688000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 706000000 | JPY |
| Guarantee deposits received2 ncl | Prior1YearInstant | 7589000000 | JPY |
| Guarantee deposits received2 ncl | CurrentQuarterInstant | 7647000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1672000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1684000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 110000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 118000000 | JPY |
| Other ncl | Prior1YearInstant | 1320000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1579000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 48382000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 48583000000 | JPY |
| Liabilities | Prior1YearInstant | 97439000000 | JPY |
| Liabilities | CurrentQuarterInstant | 87689000000 | JPY |
| Capital stock | Prior1YearInstant | 500000000 | JPY |
| Capital stock | CurrentQuarterInstant | 500000000 | JPY |
| Capital surplus | Prior1YearInstant | 12137000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 12411000000 | JPY |
| Retained earnings | Prior1YearInstant | 108797000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 109462000000 | JPY |
| Treasury stock | Prior1YearInstant | -9087000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -9065000000 | JPY |
| Shareholders equity | Prior1YearInstant | 112348000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 113308000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 27000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 67000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -684000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -516000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -657000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -449000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 2760000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 2929000000 | JPY |
| Net assets | Prior1YearInstant | 114451000000 | JPY |
| Net assets | CurrentQuarterInstant | 115789000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 211891000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 203479000000 | JPY |
| Net sales | Prior1YTDDuration | 107942000000 | JPY |
| Net sales | CurrentYTDDuration | 120904000000 | JPY |
| Cost of sales | Prior1YTDDuration | 96681000000 | JPY |
| Cost of sales | CurrentYTDDuration | 106673000000 | JPY |
| Gross profit | Prior1YTDDuration | 11261000000 | JPY |
| Gross profit | CurrentYTDDuration | 14231000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4922000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5699000000 | JPY |
| Operating income | Prior1YTDDuration | 6338000000 | JPY |
| Operating income | CurrentYTDDuration | 8531000000 | JPY |
| Interest income noi | Prior1YTDDuration | 88000000 | JPY |
| Interest income noi | CurrentYTDDuration | 37000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |