Quarterly report · Q1
3038.TEDINET S100QE38
Period2022-11-01 → 2023-01-31
Filed2023-03-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥107.9bn | 2022-11-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥406.8bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥96.8bn | 2021-11-01 → 2022-01-31 | Cons. | Net sales |
| Operating income | ¥6.3bn | 2022-11-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | ¥7.4bn | 2021-11-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2022-11-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥32.1bn | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.6bn | 2021-11-01 → 2022-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2022-11-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥7.6bn | 2021-11-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2022-11-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥20.8bn | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.1bn | 2021-11-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2022-11-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | ¥5.1bn | 2021-11-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥180.8bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥180.3bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥163.9bn | at 2022-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥86.7bn | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥83.1bn | at 2022-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥94.0bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥97.2bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥79.5bn | at 2022-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥70.9bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥67.0bn | at 2022-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.15 | 2022-11-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.35 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.48 | 2021-11-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.07 | 2022-11-01 → 2023-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥93.87 | 2021-11-01 → 2022-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.07 | 2021-11-01 → 2022-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 50.7% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.7% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.3% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-11-01 → 2023-01-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-11-01 → 2023-01-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-11-01 → 2023-01-31 | −¥21m |
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-01-31 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-01-31 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-11-01 → 2023-01-31 | −¥1.0bn |
| jpcrp040300-q1r_E02999-000Eco Renewable Energy Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥702m |
| jpcrp040300-q1r_E02999-000Eco Renewable Energy Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥702m |
| jpcrp040300-q1r_E02999-000Eco Renewable Energy Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥44m |
| jpcrp040300-q1r_E02999-000Gyomu Super Divisionreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥105.9bn |
| jpcrp040300-q1r_E02999-000Gyomu Super Divisionreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥104.8bn |
| jpcrp040300-q1r_E02999-000Gyomu Super Divisionreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥1.1bn |
| jpcrp040300-q1r_E02999-000Gyomu Super Divisionreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥7.3bn |
| jpcrp040300-q1r_E02999-000Restaurant And Deli Divisionreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥2.5bn |
| jpcrp040300-q1r_E02999-000Restaurant And Deli Divisionreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥2.4bn |
| jpcrp040300-q1r_E02999-000Restaurant And Deli Divisionreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥59m |
| jpcrp040300-q1r_E02999-000Restaurant And Deli Divisionreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥17m |
| —segment total | revenue | 2022-11-01 → 2023-01-31 | ¥109.1bn |
| —segment total | revenue external | 2022-11-01 → 2023-01-31 | ¥107.9bn |
| —segment total | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥1.2bn |
| —segment total | segment profit | 2022-11-01 → 2023-01-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-11-01 → 2023-01-31 | ¥109.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-11-01 → 2023-01-31 | ¥107.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-11-01 → 2023-01-31 | ¥7.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-11-01 → 2022-01-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-11-01 → 2022-01-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-11-01 → 2022-01-31 | −¥16m |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-01-31 | −¥719m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-01-31 | −¥719m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-01-31 | −¥943m |
| jpcrp040300-q1r_E02999-000Eco Renewable Energy Businessreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥636m |
| jpcrp040300-q1r_E02999-000Eco Renewable Energy Businessreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥636m |
| jpcrp040300-q1r_E02999-000Eco Renewable Energy Businessreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥60m |
| jpcrp040300-q1r_E02999-000Gyomu Super Divisionreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥95.3bn |
| jpcrp040300-q1r_E02999-000Gyomu Super Divisionreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥94.6bn |
| jpcrp040300-q1r_E02999-000Gyomu Super Divisionreportable segment | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥686m |
| jpcrp040300-q1r_E02999-000Gyomu Super Divisionreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥8.4bn |
| jpcrp040300-q1r_E02999-000Restaurant And Deli Divisionreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥1.6bn |
| jpcrp040300-q1r_E02999-000Restaurant And Deli Divisionreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥1.6bn |
| jpcrp040300-q1r_E02999-000Restaurant And Deli Divisionreportable segment | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥33m |
| jpcrp040300-q1r_E02999-000Restaurant And Deli Divisionreportable segment | segment profit | 2021-11-01 → 2022-01-31 | −¥62m |
| —segment total | revenue | 2021-11-01 → 2022-01-31 | ¥97.5bn |
| —segment total | revenue external | 2021-11-01 → 2022-01-31 | ¥96.8bn |
| —segment total | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥719m |
| —segment total | segment profit | 2021-11-01 → 2022-01-31 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-01-31 | ¥97.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-01-31 | ¥96.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥719m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-01-31 | ¥8.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 373
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 47987000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 38737000000 | JPY |
| Long term loans payable | Prior1YearInstant | 26317000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 37852000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 650000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 665000000 | JPY |
| Guarantee deposits received2 ncl | Prior1YearInstant | 7167000000 | JPY |
| Guarantee deposits received2 ncl | CurrentQuarterInstant | 7360000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 528000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 528000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 81000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 87000000 | JPY |
| Other ncl | Prior1YearInstant | 322000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1491000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 35067000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 47985000000 | JPY |
| Liabilities | Prior1YearInstant | 83055000000 | JPY |
| Liabilities | CurrentQuarterInstant | 86723000000 | JPY |
| Capital stock | Prior1YearInstant | 500000000 | JPY |
| Capital stock | CurrentQuarterInstant | 500000000 | JPY |
| Capital surplus | Prior1YearInstant | 10466000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 10643000000 | JPY |
| Retained earnings | Prior1YearInstant | 93061000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 89586000000 | JPY |
| Treasury stock | Prior1YearInstant | -8953000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -8920000000 | JPY |
| Shareholders equity | Prior1YearInstant | 95074000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 91808000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -3000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 59000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -80000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -169000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -84000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -110000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 2229000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 2345000000 | JPY |
| Net assets | Prior1YearInstant | 97220000000 | JPY |
| Net assets | CurrentQuarterInstant | 94044000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 180275000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 180767000000 | JPY |
| Net sales | Prior1YTDDuration | 96809000000 | JPY |
| Net sales | CurrentYTDDuration | 107942000000 | JPY |
| Cost of sales | Prior1YTDDuration | 85028000000 | JPY |
| Cost of sales | CurrentYTDDuration | 96681000000 | JPY |
| Gross profit | Prior1YTDDuration | 11781000000 | JPY |
| Gross profit | CurrentYTDDuration | 11261000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4335000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4922000000 | JPY |
| Operating income | Prior1YTDDuration | 7446000000 | JPY |
| Operating income | CurrentYTDDuration | 6338000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |