Quarterly report · Q3
3038.TEDINET S100P6G3
Period2021-11-01 → 2022-07-31
Filed2022-09-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥300.0bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥362.1bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥267.4bn | 2020-11-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | ¥21.8bn | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | ¥21.2bn | 2020-11-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥23.6bn | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥29.1bn | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22.2bn | 2020-11-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥23.6bn | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥22.1bn | 2020-11-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥15.9bn | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥19.6bn | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥14.9bn | 2020-11-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥15.9bn | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | ¥14.9bn | 2020-11-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥173.3bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥156.7bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥150.1bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥81.8bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥78.5bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥91.5bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥78.2bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥72.6bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥65.9bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥57.8bn | at 2021-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥72.97 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.4 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.48 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.83 | 2020-11-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.94 | 2021-05-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥71.81 | 2021-11-01 → 2022-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥88.52 | 2020-11-01 → 2021-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥67.29 | 2020-11-01 → 2021-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.5% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.8% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-07-31 | −¥2.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-07-31 | −¥2.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-07-31 | −¥2.9bn |
| jpcrp040300-q3r_E02999-000Eco Renewable Energy Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥2.2bn |
| jpcrp040300-q3r_E02999-000Eco Renewable Energy Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥2.2bn |
| jpcrp040300-q3r_E02999-000Eco Renewable Energy Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥427m |
| jpcrp040300-q3r_E02999-000Gyomu Super Divisionreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥294.8bn |
| jpcrp040300-q3r_E02999-000Gyomu Super Divisionreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥292.6bn |
| jpcrp040300-q3r_E02999-000Gyomu Super Divisionreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥2.2bn |
| jpcrp040300-q3r_E02999-000Gyomu Super Divisionreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥24.4bn |
| jpcrp040300-q3r_E02999-000KOBECOOK Divisionreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥5.3bn |
| jpcrp040300-q3r_E02999-000KOBECOOK Divisionreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥5.2bn |
| jpcrp040300-q3r_E02999-000KOBECOOK Divisionreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥122m |
| jpcrp040300-q3r_E02999-000KOBECOOK Divisionreportable segment | segment profit | 2021-11-01 → 2022-07-31 | −¥102m |
| —segment total | revenue | 2021-11-01 → 2022-07-31 | ¥302.3bn |
| —segment total | revenue external | 2021-11-01 → 2022-07-31 | ¥300.0bn |
| —segment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥2.3bn |
| —segment total | segment profit | 2021-11-01 → 2022-07-31 | ¥24.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-07-31 | ¥302.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-07-31 | ¥300.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-07-31 | ¥24.7bn |
| Reconciling Itemsreconciling | revenue | 2020-11-01 → 2021-07-31 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-11-01 → 2021-07-31 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2020-11-01 → 2021-07-31 | −¥2.7bn |
| jpcrp040300-q3r_E02999-000Eco Renewable Energy Businessreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥2.0bn |
| jpcrp040300-q3r_E02999-000Eco Renewable Energy Businessreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥2.0bn |
| jpcrp040300-q3r_E02999-000Eco Renewable Energy Businessreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥380m |
| jpcrp040300-q3r_E02999-000Gyomu Super Divisionreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥263.9bn |
| jpcrp040300-q3r_E02999-000Gyomu Super Divisionreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥262.7bn |
| jpcrp040300-q3r_E02999-000Gyomu Super Divisionreportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥1.2bn |
| jpcrp040300-q3r_E02999-000Gyomu Super Divisionreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥23.9bn |
| jpcrp040300-q3r_E02999-000KOBECOOK Divisionreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥2.7bn |
| jpcrp040300-q3r_E02999-000KOBECOOK Divisionreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥2.6bn |
| jpcrp040300-q3r_E02999-000KOBECOOK Divisionreportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥107m |
| jpcrp040300-q3r_E02999-000KOBECOOK Divisionreportable segment | segment profit | 2020-11-01 → 2021-07-31 | −¥308m |
| —segment total | revenue | 2020-11-01 → 2021-07-31 | ¥268.7bn |
| —segment total | revenue external | 2020-11-01 → 2021-07-31 | ¥267.4bn |
| —segment total | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥1.3bn |
| —segment total | segment profit | 2020-11-01 → 2021-07-31 | ¥24.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-11-01 → 2021-07-31 | ¥268.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-11-01 → 2021-07-31 | ¥267.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-11-01 → 2021-07-31 | ¥23.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 5184000000 | JPY |
| Other cl | CurrentQuarterInstant | 4856000000 | JPY |
| Current liabilities | Prior1YearInstant | 51047000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 43564000000 | JPY |
| Long term loans payable | Prior1YearInstant | 19534000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 29683000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 713000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 757000000 | JPY |
| Guarantee deposits received2 ncl | Prior1YearInstant | 6512000000 | JPY |
| Guarantee deposits received2 ncl | CurrentQuarterInstant | 6879000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 465000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 519000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 58000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 71000000 | JPY |
| Other ncl | Prior1YearInstant | 186000000 | JPY |
| Other ncl | CurrentQuarterInstant | 333000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 27471000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 38244000000 | JPY |
| Liabilities | Prior1YearInstant | 78518000000 | JPY |
| Liabilities | CurrentQuarterInstant | 81808000000 | JPY |
| Capital stock | Prior1YearInstant | 500000000 | JPY |
| Capital stock | CurrentQuarterInstant | 500000000 | JPY |
| Capital surplus | Prior1YearInstant | 9581000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 10118000000 | JPY |
| Retained earnings | Prior1YearInstant | 76592000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 88161000000 | JPY |
| Treasury stock | Prior1YearInstant | -9135000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -9030000000 | JPY |
| Shareholders equity | Prior1YearInstant | 77539000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 89750000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 62000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -16000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -1190000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -400000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -1127000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -417000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 1807000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 2177000000 | JPY |
| Net assets | Prior1YearInstant | 78218000000 | JPY |
| Net assets | CurrentQuarterInstant | 91510000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 156737000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 173318000000 | JPY |
| Net sales | Prior1YTDDuration | 267374000000 | JPY |
| Net sales | CurrentYTDDuration | 300016000000 | JPY |
| Cost of sales | Prior1YTDDuration | 234963000000 | JPY |
| Cost of sales | CurrentYTDDuration | 264532000000 | JPY |
| Gross profit | Prior1YTDDuration | 32410000000 | JPY |
| Gross profit | CurrentYTDDuration | 35484000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 11181000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 13636000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |