Annual report
3032.TEDINET S100W5RS
Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥5.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥6.1bn | 2022-04-01 → 2023-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.7bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.3bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥29m | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | −¥1m | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥37m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥38m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥90m | 2022-04-01 → 2023-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥249m | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥228m | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥63m | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥39m | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥18m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥51m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥41m | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥228m | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥139m | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥18m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | −¥51m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥3.8bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥3.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥3.3bn | at 2023-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥3.4bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥3.1bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.6bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥823m | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥802m | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥844m | at 2023-03-31d | Cons. | Net assets |
| Net assets / equity | ¥790m | at 2022-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥518m | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥892m | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥671m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥892m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥671m | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥655m | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥725m | at 2022-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥895m | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥56m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥40m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥210m | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥52m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥580m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥209m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥121m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥120m | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥123m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥178m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥375m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥83m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥162m | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥78,000 | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥130m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥7 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.41 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.45 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.92 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.92 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.81 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.03 | 2022-04-01 → 2023-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥89.1 | 2021-04-01 → 2022-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥55.45 | 2020-04-01 → 2021-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥311.94 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥308.09 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥324.87 | at 2023-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥304.12 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥204.26 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 20.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.7% | at 2023-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.7% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.2% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 2.3% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.2% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 36.1% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 32.6% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 126 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 128 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 133 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 138 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 136 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥5.1bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥4.8bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥4.9bn | 2022-04-01 → 2023-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥4m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | −¥34m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥34m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥36m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥120m | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥224m | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥211m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥87m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥38m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥45m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | −¥46m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥74m | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥204m | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥155m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.6bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.1bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.8bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.4bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥726m | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥682m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥754m | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥690m | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥458m | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥720m | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥434m | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥18.15 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.49 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.56 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.53 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.64 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥17.65 | 2024-04-01 → 2025-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.8 | 2022-04-01 → 2023-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥79.89 | 2021-04-01 → 2022-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥61.99 | 2020-04-01 → 2021-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥5 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥273.43 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥260.28 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥288.77 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥264.21 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥179.59 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 19.1% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.9% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.7% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.5% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.8% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.7% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 37.1% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 43.1% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 2,605,642 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,605,642 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,605,642 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,605,642 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,540,642 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 115 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 117 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 120 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 124 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 122 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 84
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | ¥108,000 |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | ¥6m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥183m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥183m |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥361m |
| Apparel Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥89,000 |
| Apparel Businessreportable segment | employees | at 2025-03-31 | 1 pure |
| Apparel Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥47m |
| Apparel Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥47m |
| Apparel Businessreportable segment | segment assets | at 2025-03-31 | ¥9m |
| Apparel Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥2m |
| Direct Managementreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥93m |
| Direct Managementreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥67m |
| Direct Managementreportable segment | employees | at 2025-03-31 | 93 pure |
| Direct Managementreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥4.6bn |
| Direct Managementreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥4.6bn |
| Direct Managementreportable segment | segment assets | at 2025-03-31 | ¥2.1bn |
| Direct Managementreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥338m |
| Franchise Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥158m |
| Franchise Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥28m |
| Franchise Businessreportable segment | employees | at 2025-03-31 | 4 pure |
| Franchise Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥445m |
| Franchise Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥429m |
| Franchise Businessreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥16m |
| Franchise Businessreportable segment | segment assets | at 2025-03-31 | ¥314m |
| Franchise Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥70m |
| Wholesale Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥152,000 |
| Wholesale Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥16m |
| Wholesale Businessreportable segment | employees | at 2025-03-31 | 15 pure |
| Wholesale Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥983m |
| Wholesale Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥817m |
| Wholesale Businessreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥166m |
| Wholesale Businessreportable segment | segment assets | at 2025-03-31 | ¥312m |
| Wholesale Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥16m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥251m |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥111m |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥6.1bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥5.9bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥183m |
| —segment total | segment assets | at 2025-03-31 | ¥2.7bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥390m |
| Reconciling Itemsreconciling | capex | 2023-04-01 → 2024-03-31 | ¥6m |
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | ¥9m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥129m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥129m |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥873m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | −¥326m |
| Apparel Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥148,000 |
| Apparel Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥52m |
| Apparel Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥52m |
| Apparel Businessreportable segment | segment assets | at 2024-03-31 | ¥17m |
| Apparel Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥620,000 |
| Direct Managementreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥151m |
| Direct Managementreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥60m |
| Direct Managementreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥4.3bn |
| Direct Managementreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥4.3bn |
| Direct Managementreportable segment | segment assets | at 2024-03-31 | ¥1.9bn |
| Direct Managementreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥273m |
| Franchise Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥30m |
| Franchise Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥32m |
| Franchise Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥464m |
| Franchise Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥451m |
| Franchise Businessreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥14m |
| Franchise Businessreportable segment | segment assets | at 2024-03-31 | ¥192m |
| Franchise Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥39m |
| Wholesale Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥661,000 |
| Wholesale Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥15m |
| Wholesale Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥1.0bn |
| Wholesale Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥934m |
| Wholesale Businessreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥115m |
| Wholesale Businessreportable segment | segment assets | at 2024-03-31 | ¥373m |
| Wholesale Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥12m |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥181m |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥107m |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥5.9bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥5.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥129m |
| —segment total | segment assets | at 2024-03-31 | ¥2.5bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥324m |
| Apparel Businessreportable segment | employees | at 2025-03-31 | 1 pure |
| Direct Managementreportable segment | employees | at 2025-03-31 | 90 pure |
| Franchise Businessreportable segment | employees | at 2025-03-31 | 4 pure |
| Wholesale Businessreportable segment | employees | at 2025-03-31 | 7 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,494
| Item | Context | Value | Unit |
|---|---|---|---|
| Total assets (5-year summary) | Prior4YearInstant | 3088603000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant | 3362344000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant | 3291202000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 3373261000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant | 3837579000 | JPY |
| Net assets per share (5-year summary) | Prior4YearInstant | 204.26 | |
| Net assets per share (5-year summary) | Prior3YearInstant | 304.12 | |
| Net assets per share (5-year summary) | Prior2YearInstant | 324.87 | |
| Net assets per share (5-year summary) | Prior1YearInstant | 308.09 | |
| Net assets per share (5-year summary) | CurrentYearInstant | 311.94 | |
| Basic earnings loss per share (5-year summary) | Prior4YearDuration | 56.92 | |
| Basic earnings loss per share (5-year summary) | Prior3YearDuration | 90.92 | |
| Basic earnings loss per share (5-year summary) | Prior2YearDuration | 16.45 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -20.41 | |
| Basic earnings loss per share (5-year summary) | CurrentYearDuration | 7.00 | |
| Diluted earnings per share (5-year summary) | Prior4YearDuration | 55.45 | |
| Diluted earnings per share (5-year summary) | Prior3YearDuration | 89.10 | |
| Diluted earnings per share (5-year summary) | Prior2YearDuration | 16.03 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYearDuration | 6.81 | |
| Equity to asset ratio (5-year summary) | Prior4YearInstant | 0.162 | |
| Equity to asset ratio (5-year summary) | Prior3YearInstant | 0.227 | |
| Equity to asset ratio (5-year summary) | Prior2YearInstant | 0.247 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.229 | |
| Equity to asset ratio (5-year summary) | CurrentYearInstant | 0.204 | |
| Rate of return on equity (5-year summary) | Prior4YearDuration | 0.326 | |
| Rate of return on equity (5-year summary) | Prior3YearDuration | 0.361 | |
| Rate of return on equity (5-year summary) | Prior2YearDuration | 0.052 | |
| Rate of return on equity (5-year summary) | Prior1YearDuration | － | |
| Rate of return on equity (5-year summary) | CurrentYearDuration | 0.023 | |
| Price earnings ratio (5-year summary) | Prior4YearDuration | 7.70 | |
| Price earnings ratio (5-year summary) | Prior3YearDuration | 4.18 | |
| Price earnings ratio (5-year summary) | Prior2YearDuration | 23.89 | |
| Price earnings ratio (5-year summary) | Prior1YearDuration | － | |
| Price earnings ratio (5-year summary) | CurrentYearDuration | 52.86 | |
| Net cash provided by used in operating activities (5-year summary) | Prior4YearDuration | 580355000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior3YearDuration | -51681000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior2YearDuration | 210154000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 39792000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYearDuration | 55941000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior4YearDuration | -177789000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior3YearDuration | -123256000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior2YearDuration | -120166000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -121131000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYearDuration | -209442000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior4YearDuration | 129635000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior3YearDuration | -78000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior2YearDuration | -162045000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 83131000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYearDuration | 374916000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |