Quarterly report · Q3
3032.TEDINET S100Q7SI
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥5.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥129m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥222m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥133m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥249m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥225m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥131m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥226m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥80m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥228m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥212m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥80m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥212m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥3.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥3.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥892m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥790m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥749m | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥653m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥725m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.9 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.41 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.92 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.57 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.13 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥31.16 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥89.1 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥83.8 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 27.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥79m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥79m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥287m |
| jpcrp040300-q3r_E03474-000Apparel Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥40m |
| jpcrp040300-q3r_E03474-000Apparel Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥40m |
| jpcrp040300-q3r_E03474-000Apparel Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E03474-000Direct Managemenntreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E03474-000Direct Managemenntreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E03474-000Direct Managemenntreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥296m |
| jpcrp040300-q3r_E03474-000Franchise Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥495m |
| jpcrp040300-q3r_E03474-000Franchise Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥486m |
| jpcrp040300-q3r_E03474-000Franchise Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥10m |
| jpcrp040300-q3r_E03474-000Franchise Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥113m |
| jpcrp040300-q3r_E03474-000Wholesale Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥990m |
| jpcrp040300-q3r_E03474-000Wholesale Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥920m |
| jpcrp040300-q3r_E03474-000Wholesale Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥70m |
| jpcrp040300-q3r_E03474-000Wholesale Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥79m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥417m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥62m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥62m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥232m |
| jpcrp040300-q3r_E03474-000Apparel Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥38m |
| jpcrp040300-q3r_E03474-000Apparel Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥38m |
| jpcrp040300-q3r_E03474-000Apparel Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E03474-000Direct Managemenntreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E03474-000Direct Managemenntreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E03474-000Direct Managemenntreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥315m |
| jpcrp040300-q3r_E03474-000Franchise Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥358m |
| jpcrp040300-q3r_E03474-000Franchise Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥349m |
| jpcrp040300-q3r_E03474-000Franchise Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥9m |
| jpcrp040300-q3r_E03474-000Franchise Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥114m |
| jpcrp040300-q3r_E03474-000Wholesale Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥822m |
| jpcrp040300-q3r_E03474-000Wholesale Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥769m |
| jpcrp040300-q3r_E03474-000Wholesale Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥53m |
| jpcrp040300-q3r_E03474-000Wholesale Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥23m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥4.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥4.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥62m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥454m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)監査法人和宏事務所 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)大 塚 尚 吾 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)小 澤 公 一 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 4273585000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 4717949000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 5731039000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 225281000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 132930000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 248513000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 211933000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 79958000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 227860000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 218086000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 100195000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 244137000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 748983000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 891745000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 789769000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 2935009000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 3112144000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 3362344000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 84.57 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 31.90 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 90.92 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 83.80 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 31.16 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 89.10 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.251 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.273 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.227 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 41.13 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 4.41 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 2605642 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 2605642 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 2605642 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 2605642 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 99200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2505800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 25058 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 642 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 2605642 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 25058 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 99200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |