Annual report

Period2024-05-01 → 2025-04-30
Filed2025-07-23
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 155
MetricValuePeriodScopeSource row
Revenue¥6.1bn2024-05-01 → 2025-04-30Cons.Net sales
Revenue¥5.8bn2023-05-01 → 2024-04-30Cons.Net sales
Revenue¥5.3bn2022-05-01 → 2023-04-30vCons.Net sales (5-year summary)
Revenue¥4.8bn2021-05-01 → 2022-04-30vCons.Net sales (5-year summary)
Revenue¥4.4bn2020-05-01 → 2021-04-30dCons.Net sales (5-year summary)
Operating income¥1.3bn2024-05-01 → 2025-04-30Cons.Operating income
Operating income¥567m2023-05-01 → 2024-04-30Cons.Operating income
Ordinary income¥1.4bn2024-05-01 → 2025-04-30Cons.Ordinary income
Ordinary income¥536m2023-05-01 → 2024-04-30Cons.Ordinary income
Ordinary income¥1.2bn2022-05-01 → 2023-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2021-05-01 → 2022-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2020-05-01 → 2021-04-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2024-05-01 → 2025-04-30Cons.Income before income taxes
Profit before tax¥536m2023-05-01 → 2024-04-30Cons.Income before income taxes
Net income (owners)¥837m2024-05-01 → 2025-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥326m2023-05-01 → 2024-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥669m2022-05-01 → 2023-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥355m2021-05-01 → 2022-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥801m2020-05-01 → 2021-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥837m2024-05-01 → 2025-04-30Cons.Profit loss
Net income¥326m2023-05-01 → 2024-04-30Cons.Profit loss
Total assets¥16.2bnat 2025-04-30Cons.Assets
Total assets¥15.4bnat 2024-04-30Cons.Assets
Total assets¥15.2bnat 2023-04-30vCons.Total assets (5-year summary)
Total assets¥14.1bnat 2022-04-30vCons.Total assets (5-year summary)
Total assets¥12.5bnat 2021-04-30dCons.Total assets (5-year summary)
Total liabilities¥11.6bnat 2025-04-30Cons.Liabilities
Total liabilities¥10.4bnat 2024-04-30Cons.Liabilities
Net assets / equity¥4.6bnat 2025-04-30Cons.Net assets
Net assets / equity¥4.9bnat 2024-04-30Cons.Net assets
Net assets / equity¥5.4bnat 2023-04-30vCons.Net assets
Net assets / equity¥5.4bnat 2022-04-30vCons.Net assets (5-year summary)
Net assets / equity¥5.3bnat 2021-04-30dCons.Net assets (5-year summary)
Cash and deposits¥4.3bnat 2025-04-30Cons.Cash and deposits
Cash and deposits¥4.6bnat 2024-04-30Cons.Cash and deposits
Cash & equivalents¥4.3bnat 2025-04-30Cons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2024-04-30Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2023-04-30vCons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2022-04-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.8bnat 2021-04-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.0bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥661m2023-05-01 → 2024-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2022-05-01 → 2023-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2021-05-01 → 2022-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥185m2020-05-01 → 2021-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥345m2024-05-01 → 2025-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥525m2023-05-01 → 2024-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥166m2022-05-01 → 2023-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥197m2021-05-01 → 2022-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥44m2020-05-01 → 2021-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥988m2024-05-01 → 2025-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥951m2023-05-01 → 2024-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥863m2022-05-01 → 2023-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2021-05-01 → 2022-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.0bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥39.612024-05-01 → 2025-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.152023-05-01 → 2024-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.272022-05-01 → 2023-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.972021-05-01 → 2022-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.782020-05-01 → 2021-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥39.282024-05-01 → 2025-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥15.072023-05-01 → 2024-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥30.122022-05-01 → 2023-04-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥15.92021-05-01 → 2022-04-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥36.192020-05-01 → 2021-04-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥217.42at 2025-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥223.24at 2024-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥240.65at 2023-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥238.12at 2022-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥239.23at 2021-04-30dCons.Net assets per share (5-year summary)
Equity ratio27.3%at 2025-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio31.1%at 2024-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio35.0%at 2023-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio37.6%at 2022-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio42.6%at 2021-04-30dCons.Equity to asset ratio (5-year summary)
ROE18.2%2024-05-01 → 2025-04-30Cons.Rate of return on equity (5-year summary)
ROE6.5%2023-05-01 → 2024-04-30Cons.Rate of return on equity (5-year summary)
ROE12.6%2022-05-01 → 2023-04-30vCons.Rate of return on equity (5-year summary)
ROE6.7%2021-05-01 → 2022-04-30vCons.Rate of return on equity (5-year summary)
ROE17.2%2020-05-01 → 2021-04-30dCons.Rate of return on equity (5-year summary)
Employees224at 2025-04-30Cons.Number of employees
Employees226at 2024-04-30Cons.Number of employees
Employees214at 2023-04-30vCons.Number of employees
Employees203at 2022-04-30vCons.Number of employees
Employees189at 2021-04-30dCons.Number of employees
Revenue¥1.3bn2024-05-01 → 2025-04-30StandaloneOperating revenue1
Revenue¥1.6bn2023-05-01 → 2024-04-30StandaloneOperating revenue1
Operating income¥62m2024-05-01 → 2025-04-30StandaloneOperating income
Operating income¥388m2023-05-01 → 2024-04-30StandaloneOperating income
Ordinary income¥209m2024-05-01 → 2025-04-30StandaloneOrdinary income
Ordinary income¥343m2023-05-01 → 2024-04-30StandaloneOrdinary income
Ordinary income¥895m2022-05-01 → 2023-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥332m2021-05-01 → 2022-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥89m2020-05-01 → 2021-04-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥84m2024-05-01 → 2025-04-30StandaloneIncome before income taxes
Profit before tax¥110m2023-05-01 → 2024-04-30StandaloneIncome before income taxes
Net income¥210m2024-05-01 → 2025-04-30StandaloneProfit loss
Net income¥335m2023-05-01 → 2024-04-30StandaloneProfit loss
Net income¥1000m2022-05-01 → 2023-04-30vStandaloneNet income loss (5-year summary)
Net income¥206m2021-05-01 → 2022-04-30vStandaloneNet income loss (5-year summary)
Net income¥199m2020-05-01 → 2021-04-30dStandaloneNet income loss (5-year summary)
Total assets¥4.6bnat 2025-04-30StandaloneAssets
Total assets¥4.8bnat 2024-04-30StandaloneAssets
Total assets¥5.3bnat 2023-04-30vStandaloneTotal assets (5-year summary)
Total assets¥5.0bnat 2022-04-30vStandaloneTotal assets (5-year summary)
Total assets¥5.8bnat 2021-04-30dStandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2025-04-30StandaloneLiabilities
Total liabilities¥1.2bnat 2024-04-30StandaloneLiabilities
Net assets / equity¥2.6bnat 2025-04-30StandaloneNet assets
Net assets / equity¥3.6bnat 2024-04-30StandaloneNet assets
Net assets / equity¥4.1bnat 2023-04-30vStandaloneNet assets
Net assets / equity¥3.7bnat 2022-04-30vStandaloneNet assets (5-year summary)
Net assets / equity¥3.8bnat 2021-04-30dStandaloneNet assets (5-year summary)
Cash and deposits¥597mat 2025-04-30StandaloneCash and deposits
Cash and deposits¥876mat 2024-04-30StandaloneCash and deposits
EPS (basic)¥9.952024-05-01 → 2025-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.562023-05-01 → 2024-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.242022-05-01 → 2023-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.292021-05-01 → 2022-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.142020-05-01 → 2021-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥9.862024-05-01 → 2025-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥15.472023-05-01 → 2024-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥45.012022-05-01 → 2023-04-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥9.252021-05-01 → 2022-04-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥8.992020-05-01 → 2021-04-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥222024-05-01 → 2025-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥142023-05-01 → 2024-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥182022-05-01 → 2023-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-05-01 → 2022-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥172020-05-01 → 2021-04-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥119.98at 2025-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥159.98at 2024-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥178.96at 2023-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥161.88at 2022-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥169.63at 2021-04-30dStandaloneNet assets per share (5-year summary)
Equity ratio53.2%at 2025-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.4%at 2024-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.0%at 2023-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.4%at 2022-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.2%at 2021-04-30dStandaloneEquity to asset ratio (5-year summary)
ROE7.2%2024-05-01 → 2025-04-30StandaloneRate of return on equity (5-year summary)
ROE9.1%2023-05-01 → 2024-04-30StandaloneRate of return on equity (5-year summary)
ROE26.5%2022-05-01 → 2023-04-30vStandaloneRate of return on equity (5-year summary)
ROE5.6%2021-05-01 → 2022-04-30vStandaloneRate of return on equity (5-year summary)
ROE5.8%2020-05-01 → 2021-04-30dStandaloneRate of return on equity (5-year summary)
Shares issued22,258,943at 2025-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued22,235,143at 2024-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued22,228,743at 2023-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued22,361,043at 2022-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued22,361,043at 2021-04-30dStandaloneTotal number of issued shares (5-year summary)
Employees99at 2025-04-30StandaloneNumber of employees
Employees100at 2024-04-30StandaloneNumber of employees
Employees93at 2023-04-30vStandaloneNumber of employees
Employees88at 2022-04-30vStandaloneNumber of employees
Employees82at 2021-04-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-05-01 → 2025-04-30¥46m
Reconciling Itemsreconcilingdepreciation2024-05-01 → 2025-04-30¥39m
Reconciling Itemsreconcilingrevenue2024-05-01 → 2025-04-30−¥325m
Reconciling Itemsreconcilingrevenue intersegment2024-05-01 → 2025-04-30−¥325m
Reconciling Itemsreconcilingsegment assetsat 2025-04-30¥751m
Reconciling Itemsreconcilingsegment profit2024-05-01 → 2025-04-30−¥718m
E Commerce Businessreportable segmentcapex2024-05-01 → 2025-04-30¥28m
E Commerce Businessreportable segmentdepreciation2024-05-01 → 2025-04-30¥32m
E Commerce Businessreportable segmentemployeesat 2025-04-3067 pure
E Commerce Businessreportable segmentrevenue2024-05-01 → 2025-04-30¥3.6bn
E Commerce Businessreportable segmentrevenue external2024-05-01 → 2025-04-30¥3.6bn
E Commerce Businessreportable segmentsegment assetsat 2025-04-30¥5.0bn
E Commerce Businessreportable segmentsegment profit2024-05-01 → 2025-04-30¥1.2bn
Financial Businessreportable segmentcapex2024-05-01 → 2025-04-30¥127m
Financial Businessreportable segmentdepreciation2024-05-01 → 2025-04-30¥76m
Financial Businessreportable segmentemployeesat 2025-04-3058 pure
Financial Businessreportable segmentrevenue2024-05-01 → 2025-04-30¥2.9bn
Financial Businessreportable segmentrevenue external2024-05-01 → 2025-04-30¥2.5bn
Financial Businessreportable segmentrevenue intersegment2024-05-01 → 2025-04-30¥325m
Financial Businessreportable segmentsegment assetsat 2025-04-30¥10.5bn
Financial Businessreportable segmentsegment profit2024-05-01 → 2025-04-30¥734m
—segment totalcapex2024-05-01 → 2025-04-30¥156m
—segment totaldepreciation2024-05-01 → 2025-04-30¥108m
—segment totalrevenue2024-05-01 → 2025-04-30¥6.4bn
—segment totalrevenue external2024-05-01 → 2025-04-30¥6.1bn
—segment totalrevenue intersegment2024-05-01 → 2025-04-30¥325m
—segment totalsegment assetsat 2025-04-30¥15.5bn
—segment totalsegment profit2024-05-01 → 2025-04-30¥2.0bn
Reconciling Itemsreconcilingcapex2023-05-01 → 2024-04-30¥47m
Reconciling Itemsreconcilingdepreciation2023-05-01 → 2024-04-30¥37m
Reconciling Itemsreconcilingrevenue2023-05-01 → 2024-04-30−¥300m
Reconciling Itemsreconcilingrevenue intersegment2023-05-01 → 2024-04-30−¥300m
Reconciling Itemsreconcilingsegment assetsat 2024-04-30¥1.6bn
Reconciling Itemsreconcilingsegment profit2023-05-01 → 2024-04-30−¥692m
E Commerce Businessreportable segmentcapex2023-05-01 → 2024-04-30¥47m
E Commerce Businessreportable segmentdepreciation2023-05-01 → 2024-04-30¥37m
E Commerce Businessreportable segmentrevenue2023-05-01 → 2024-04-30¥3.3bn
E Commerce Businessreportable segmentrevenue external2023-05-01 → 2024-04-30¥3.3bn
E Commerce Businessreportable segmentsegment assetsat 2024-04-30¥4.2bn
E Commerce Businessreportable segmentsegment profit2023-05-01 → 2024-04-30¥887m
Financial Businessreportable segmentcapex2023-05-01 → 2024-04-30¥164m
Financial Businessreportable segmentdepreciation2023-05-01 → 2024-04-30¥52m
Financial Businessreportable segmentrevenue2023-05-01 → 2024-04-30¥2.8bn
Financial Businessreportable segmentrevenue external2023-05-01 → 2024-04-30¥2.5bn
Financial Businessreportable segmentrevenue intersegment2023-05-01 → 2024-04-30¥300m
Financial Businessreportable segmentsegment assetsat 2024-04-30¥9.5bn
Financial Businessreportable segmentsegment profit2023-05-01 → 2024-04-30¥371m
—segment totalcapex2023-05-01 → 2024-04-30¥211m
—segment totaldepreciation2023-05-01 → 2024-04-30¥89m
—segment totalrevenue2023-05-01 → 2024-04-30¥6.1bn
—segment totalrevenue external2023-05-01 → 2024-04-30¥5.8bn
—segment totalrevenue intersegment2023-05-01 → 2024-04-30¥300m
—segment totalsegment assetsat 2024-04-30¥13.8bn
—segment totalsegment profit2023-05-01 → 2024-04-30¥1.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,425
ItemContextValueUnit
Property plant and equipmentCurrentYearInstant1392750000JPY
SoftwarePrior1YearInstant310072000JPY
SoftwareCurrentYearInstant301247000JPY
Software in progressPrior1YearInstant102804000JPY
Software in progressCurrentYearInstant139594000JPY
Other iaPrior1YearInstant1721000JPY
Other iaCurrentYearInstant632000JPY
Intangible assetsPrior1YearInstant414599000JPY
Intangible assetsCurrentYearInstant441474000JPY
Investment securitiesPrior1YearInstant461733000JPY
Investment securitiesCurrentYearInstant681766000JPY
Lease and guarantee depositsPrior1YearInstant1748000JPY
Lease and guarantee depositsCurrentYearInstant15757000JPY
Deferred tax assetsPrior1YearInstant373816000JPY
Deferred tax assetsCurrentYearInstant373082000JPY
Other ioaPrior1YearInstant80000JPY
Other ioaCurrentYearInstant50000JPY
Investments and other assetsPrior1YearInstant837378000JPY
Investments and other assetsCurrentYearInstant1070656000JPY
Noncurrent assetsPrior1YearInstant2664381000JPY
Noncurrent assetsCurrentYearInstant2904881000JPY
AssetsPrior1YearInstant15382142000JPY
AssetsCurrentYearInstant16217838000JPY
Accounts payable tradePrior1YearInstant8245084000JPY
Accounts payable tradeCurrentYearInstant9195870000JPY
Short term loans payablePrior1YearInstant-JPY
Short term loans payableCurrentYearInstant300000000JPY
Current portion of long term loans payablePrior1YearInstant45000000JPY
Current portion of long term loans payableCurrentYearInstant45000000JPY
Accounts payable otherPrior1YearInstant254210000JPY
Accounts payable otherCurrentYearInstant216482000JPY
Income taxes payablePrior1YearInstant134029000JPY
Income taxes payableCurrentYearInstant368261000JPY
Provision for loss on performance of guarantee obligation clPrior1YearInstant169381000JPY
Provision for loss on performance of guarantee obligation clCurrentYearInstant188143000JPY
Provision for bonusesPrior1YearInstant103455000JPY
Provision for bonusesCurrentYearInstant111801000JPY
Provision for sales promotion expensesPrior1YearInstant58710000JPY
Provision for sales promotion expensesCurrentYearInstant56150000JPY
Deposits receivedPrior1YearInstant14122000JPY
Deposits receivedCurrentYearInstant15195000JPY
Other clPrior1YearInstant437351000JPY
Other clCurrentYearInstant197439000JPY
Current liabilitiesPrior1YearInstant9461345000JPY
Current liabilitiesCurrentYearInstant10694345000JPY
Long term loans payablePrior1YearInstant926250000JPY
Long term loans payableCurrentYearInstant881250000JPY
Other nclPrior1YearInstant61728000JPY
Other nclCurrentYearInstant57968000JPY
Noncurrent liabilitiesPrior1YearInstant987978000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2024-04-30pass
balance sheet identityconsolidated 2025-04-30pass rounding
balance sheet identitynon_consolidated 2024-04-30pass rounding
balance sheet identitynon_consolidated 2025-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-04-30pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net assetsconsolidated 2025-04-30pass
statement vs summary · net assetsnon_consolidated 2023-04-30pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2025-04-30pass
statement vs summary · net income attributable to parentconsolidated 2023-05-01/2024-04-30pass
statement vs summary · net income attributable to parentconsolidated 2024-05-01/2025-04-30pass
statement vs summary · operating cash flowconsolidated 2023-05-01/2024-04-30pass
statement vs summary · operating cash flowconsolidated 2024-05-01/2025-04-30pass
statement vs summary · revenueconsolidated 2023-05-01/2024-04-30pass
statement vs summary · revenueconsolidated 2024-05-01/2025-04-30pass
statement vs summary · total assetsconsolidated 2024-04-30pass
statement vs summary · total assetsconsolidated 2025-04-30pass
statement vs summary · total assetsnon_consolidated 2024-04-30pass
statement vs summary · total assetsnon_consolidated 2025-04-30pass