Annual report

Period2023-05-01 → 2024-04-30
Filed2024-07-30
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥5.8bn2023-05-01 → 2024-04-30Cons.Net sales
Revenue¥5.3bn2022-05-01 → 2023-04-30Cons.Net sales
Revenue¥4.8bn2021-05-01 → 2022-04-30dCons.Net sales (5-year summary)
Revenue¥4.4bn2020-05-01 → 2021-04-30dCons.Net sales (5-year summary)
Revenue¥3.5bn2019-05-01 → 2020-04-30dCons.Net sales (5-year summary)
Operating income¥567m2023-05-01 → 2024-04-30Cons.Operating income
Operating income¥1.2bn2022-05-01 → 2023-04-30Cons.Operating income
Ordinary income¥536m2023-05-01 → 2024-04-30Cons.Ordinary income
Ordinary income¥1.2bn2022-05-01 → 2023-04-30Cons.Ordinary income
Ordinary income¥1.1bn2021-05-01 → 2022-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2020-05-01 → 2021-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥708m2019-05-01 → 2020-04-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥536m2023-05-01 → 2024-04-30Cons.Income before income taxes
Profit before tax¥1.1bn2022-05-01 → 2023-04-30Cons.Income before income taxes
Net income (owners)¥326m2023-05-01 → 2024-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥669m2022-05-01 → 2023-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥355m2021-05-01 → 2022-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥801m2020-05-01 → 2021-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥451m2019-05-01 → 2020-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥326m2023-05-01 → 2024-04-30Cons.Profit loss
Net income¥669m2022-05-01 → 2023-04-30Cons.Profit loss
Total assets¥15.4bnat 2024-04-30Cons.Assets
Total assets¥15.2bnat 2023-04-30Cons.Assets
Total assets¥14.1bnat 2022-04-30dCons.Total assets (5-year summary)
Total assets¥12.5bnat 2021-04-30dCons.Total assets (5-year summary)
Total assets¥13.6bnat 2020-04-30dCons.Total assets (5-year summary)
Total liabilities¥10.4bnat 2024-04-30Cons.Liabilities
Total liabilities¥9.7bnat 2023-04-30Cons.Liabilities
Net assets / equity¥4.9bnat 2024-04-30Cons.Net assets
Net assets / equity¥5.4bnat 2023-04-30Cons.Net assets
Net assets / equity¥5.4bnat 2022-04-30dCons.Net assets
Net assets / equity¥5.3bnat 2021-04-30dCons.Net assets (5-year summary)
Net assets / equity¥4.0bnat 2020-04-30dCons.Net assets (5-year summary)
Cash and deposits¥4.6bnat 2024-04-30Cons.Cash and deposits
Cash and deposits¥5.4bnat 2023-04-30Cons.Cash and deposits
Cash & equivalents¥4.6bnat 2024-04-30Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2023-04-30Cons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2022-04-30dCons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2021-04-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.6bnat 2020-04-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥661m2023-05-01 → 2024-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2022-05-01 → 2023-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2021-05-01 → 2022-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥185m2020-05-01 → 2021-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥525m2023-05-01 → 2024-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥166m2022-05-01 → 2023-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥197m2021-05-01 → 2022-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥44m2020-05-01 → 2021-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥428m2019-05-01 → 2020-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥951m2023-05-01 → 2024-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥863m2022-05-01 → 2023-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2021-05-01 → 2022-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.0bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.0bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥15.152023-05-01 → 2024-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.272022-05-01 → 2023-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.972021-05-01 → 2022-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.782020-05-01 → 2021-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.732019-05-01 → 2020-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥15.072023-05-01 → 2024-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥30.122022-05-01 → 2023-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥15.92021-05-01 → 2022-04-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥36.192020-05-01 → 2021-04-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥22.852019-05-01 → 2020-04-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥223.24at 2024-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥240.65at 2023-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥238.12at 2022-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥239.23at 2021-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥197.68at 2020-04-30dCons.Net assets per share (5-year summary)
Equity ratio31.1%at 2024-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio35.0%at 2023-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio37.6%at 2022-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio42.6%at 2021-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio29.3%at 2020-04-30dCons.Equity to asset ratio (5-year summary)
ROE6.5%2023-05-01 → 2024-04-30Cons.Rate of return on equity (5-year summary)
ROE12.6%2022-05-01 → 2023-04-30Cons.Rate of return on equity (5-year summary)
ROE6.7%2021-05-01 → 2022-04-30dCons.Rate of return on equity (5-year summary)
ROE17.2%2020-05-01 → 2021-04-30dCons.Rate of return on equity (5-year summary)
ROE13.5%2019-05-01 → 2020-04-30dCons.Rate of return on equity (5-year summary)
Employees226at 2024-04-30Cons.Number of employees
Employees214at 2023-04-30Cons.Number of employees
Employees203at 2022-04-30dCons.Number of employees
Employees189at 2021-04-30dCons.Number of employees
Employees175at 2020-04-30dCons.Number of employees
Revenue¥1.6bn2023-05-01 → 2024-04-30StandaloneOperating revenue1
Revenue¥1.9bn2022-05-01 → 2023-04-30StandaloneOperating revenue1
Operating income¥388m2023-05-01 → 2024-04-30StandaloneOperating income
Operating income¥890m2022-05-01 → 2023-04-30StandaloneOperating income
Ordinary income¥343m2023-05-01 → 2024-04-30StandaloneOrdinary income
Ordinary income¥895m2022-05-01 → 2023-04-30StandaloneOrdinary income
Ordinary income¥332m2021-05-01 → 2022-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥89m2020-05-01 → 2021-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥161m2019-05-01 → 2020-04-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥110m2023-05-01 → 2024-04-30StandaloneIncome before income taxes
Profit before tax¥836m2022-05-01 → 2023-04-30StandaloneIncome before income taxes
Net income¥335m2023-05-01 → 2024-04-30StandaloneProfit loss
Net income¥1000m2022-05-01 → 2023-04-30StandaloneProfit loss
Net income¥206m2021-05-01 → 2022-04-30dStandaloneNet income loss (5-year summary)
Net income¥199m2020-05-01 → 2021-04-30dStandaloneNet income loss (5-year summary)
Net income−¥81m2019-05-01 → 2020-04-30dStandaloneNet income loss (5-year summary)
Total assets¥4.8bnat 2024-04-30StandaloneAssets
Total assets¥5.3bnat 2023-04-30StandaloneAssets
Total assets¥5.0bnat 2022-04-30dStandaloneTotal assets (5-year summary)
Total assets¥5.8bnat 2021-04-30dStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2020-04-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2024-04-30StandaloneLiabilities
Total liabilities¥1.3bnat 2023-04-30StandaloneLiabilities
Net assets / equity¥3.6bnat 2024-04-30StandaloneNet assets
Net assets / equity¥4.1bnat 2023-04-30StandaloneNet assets
Net assets / equity¥3.7bnat 2022-04-30dStandaloneNet assets
Net assets / equity¥3.8bnat 2021-04-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.1bnat 2020-04-30dStandaloneNet assets (5-year summary)
Cash and deposits¥876mat 2024-04-30StandaloneCash and deposits
Cash and deposits¥1.4bnat 2023-04-30StandaloneCash and deposits
EPS (basic)¥15.562023-05-01 → 2024-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.242022-05-01 → 2023-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.292021-05-01 → 2022-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.142020-05-01 → 2021-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.262019-05-01 → 2020-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥15.472023-05-01 → 2024-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥45.012022-05-01 → 2023-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥9.252021-05-01 → 2022-04-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥8.992020-05-01 → 2021-04-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥142023-05-01 → 2024-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥182022-05-01 → 2023-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-05-01 → 2022-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172020-05-01 → 2021-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥6.52019-05-01 → 2020-04-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥159.98at 2024-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥178.96at 2023-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥161.88at 2022-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥169.63at 2021-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥150.94at 2020-04-30dStandaloneNet assets per share (5-year summary)
Equity ratio71.4%at 2024-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.0%at 2023-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.4%at 2022-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.2%at 2021-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.3%at 2020-04-30dStandaloneEquity to asset ratio (5-year summary)
ROE9.1%2023-05-01 → 2024-04-30StandaloneRate of return on equity (5-year summary)
ROE26.5%2022-05-01 → 2023-04-30StandaloneRate of return on equity (5-year summary)
ROE5.6%2021-05-01 → 2022-04-30dStandaloneRate of return on equity (5-year summary)
ROE5.8%2020-05-01 → 2021-04-30dStandaloneRate of return on equity (5-year summary)
Shares issued22,235,143at 2024-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued22,228,743at 2023-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued22,361,043at 2022-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,361,043at 2021-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,176,043at 2020-04-30dStandaloneTotal number of issued shares (5-year summary)
Employees100at 2024-04-30StandaloneNumber of employees
Employees93at 2023-04-30StandaloneNumber of employees
Employees88at 2022-04-30dStandaloneNumber of employees
Employees82at 2021-04-30dStandaloneNumber of employees
Employees75at 2020-04-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-05-01 → 2024-04-30¥47m
Reconciling Itemsreconcilingdepreciation2023-05-01 → 2024-04-30¥37m
Reconciling Itemsreconcilingrevenue2023-05-01 → 2024-04-30−¥300m
Reconciling Itemsreconcilingrevenue intersegment2023-05-01 → 2024-04-30−¥300m
Reconciling Itemsreconcilingsegment assetsat 2024-04-30¥1.6bn
Reconciling Itemsreconcilingsegment profit2023-05-01 → 2024-04-30−¥692m
E Commerce Businessreportable segmentcapex2023-05-01 → 2024-04-30¥47m
E Commerce Businessreportable segmentdepreciation2023-05-01 → 2024-04-30¥37m
E Commerce Businessreportable segmentemployeesat 2024-04-3058 pure
E Commerce Businessreportable segmentrevenue2023-05-01 → 2024-04-30¥3.3bn
E Commerce Businessreportable segmentrevenue external2023-05-01 → 2024-04-30¥3.3bn
E Commerce Businessreportable segmentsegment assetsat 2024-04-30¥4.2bn
E Commerce Businessreportable segmentsegment profit2023-05-01 → 2024-04-30¥887m
Financial Businessreportable segmentcapex2023-05-01 → 2024-04-30¥164m
Financial Businessreportable segmentdepreciation2023-05-01 → 2024-04-30¥52m
Financial Businessreportable segmentemployeesat 2024-04-3068 pure
Financial Businessreportable segmentrevenue2023-05-01 → 2024-04-30¥2.8bn
Financial Businessreportable segmentrevenue external2023-05-01 → 2024-04-30¥2.5bn
Financial Businessreportable segmentrevenue intersegment2023-05-01 → 2024-04-30¥300m
Financial Businessreportable segmentsegment assetsat 2024-04-30¥9.5bn
Financial Businessreportable segmentsegment profit2023-05-01 → 2024-04-30¥371m
—segment totalcapex2023-05-01 → 2024-04-30¥211m
—segment totaldepreciation2023-05-01 → 2024-04-30¥89m
—segment totalrevenue2023-05-01 → 2024-04-30¥6.1bn
—segment totalrevenue external2023-05-01 → 2024-04-30¥5.8bn
—segment totalrevenue intersegment2023-05-01 → 2024-04-30¥300m
—segment totalsegment assetsat 2024-04-30¥13.8bn
—segment totalsegment profit2023-05-01 → 2024-04-30¥1.3bn
Reconciling Itemsreconcilingcapex2022-05-01 → 2023-04-30¥91m
Reconciling Itemsreconcilingdepreciation2022-05-01 → 2023-04-30¥36m
Reconciling Itemsreconcilingrevenue2022-05-01 → 2023-04-30−¥276m
Reconciling Itemsreconcilingrevenue intersegment2022-05-01 → 2023-04-30−¥276m
Reconciling Itemsreconcilingsegment assetsat 2023-04-30¥2.1bn
Reconciling Itemsreconcilingsegment profit2022-05-01 → 2023-04-30−¥610m
E Commerce Businessreportable segmentcapex2022-05-01 → 2023-04-30¥33m
E Commerce Businessreportable segmentdepreciation2022-05-01 → 2023-04-30¥36m
E Commerce Businessreportable segmentrevenue2022-05-01 → 2023-04-30¥3.2bn
E Commerce Businessreportable segmentrevenue external2022-05-01 → 2023-04-30¥3.2bn
E Commerce Businessreportable segmentsegment assetsat 2023-04-30¥4.0bn
E Commerce Businessreportable segmentsegment profit2022-05-01 → 2023-04-30¥1.3bn
Financial Businessreportable segmentcapex2022-05-01 → 2023-04-30¥50m
Financial Businessreportable segmentdepreciation2022-05-01 → 2023-04-30¥36m
Financial Businessreportable segmentrevenue2022-05-01 → 2023-04-30¥2.4bn
Financial Businessreportable segmentrevenue external2022-05-01 → 2023-04-30¥2.2bn
Financial Businessreportable segmentrevenue intersegment2022-05-01 → 2023-04-30¥276m
Financial Businessreportable segmentsegment assetsat 2023-04-30¥9.1bn
Financial Businessreportable segmentsegment profit2022-05-01 → 2023-04-30¥526m
—segment totalcapex2022-05-01 → 2023-04-30¥83m
—segment totaldepreciation2022-05-01 → 2023-04-30¥73m
—segment totalrevenue2022-05-01 → 2023-04-30¥5.6bn
—segment totalrevenue external2022-05-01 → 2023-04-30¥5.3bn
—segment totalrevenue intersegment2022-05-01 → 2023-04-30¥276m
—segment totalsegment assetsat 2023-04-30¥13.1bn
—segment totalsegment profit2022-05-01 → 2023-04-30¥1.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,353
ItemContextValueUnit
Noncurrent liabilitiesCurrentYearInstant987978000JPY
LiabilitiesPrior1YearInstant9749659000JPY
LiabilitiesCurrentYearInstant10449324000JPY
Capital stockPrior1YearInstant1860286000JPY
Capital stockCurrentYearInstant1864071000JPY
Capital surplusPrior1YearInstant1260104000JPY
Capital surplusCurrentYearInstant1263889000JPY
Retained earningsPrior1YearInstant2618097000JPY
Retained earningsCurrentYearInstant2550214000JPY
Treasury stockPrior1YearInstant-422523000JPY
Treasury stockCurrentYearInstant-899839000JPY
Shareholders equityPrior1YearInstant5315965000JPY
Shareholders equityCurrentYearInstant4778337000JPY
Subscription rights to sharesPrior1YearInstant113037000JPY
Subscription rights to sharesCurrentYearInstant154480000JPY
Net assetsPrior1YearInstant5429003000JPY
Net assetsCurrentYearInstant4932818000JPY
Liabilities and net assetsPrior1YearInstant15178663000JPY
Liabilities and net assetsCurrentYearInstant15382142000JPY
Net salesPrior1YearDuration5320983000JPY
Net salesCurrentYearDuration5808066000JPY
Cost of salesPrior1YearDuration1036827000JPY
Cost of salesCurrentYearDuration1194751000JPY
Gross profitPrior1YearDuration4284155000JPY
Gross profitCurrentYearDuration4613314000JPY
Selling general and administrative expensesPrior1YearDuration3090927000JPY
Selling general and administrative expensesCurrentYearDuration4046351000JPY
Operating incomePrior1YearDuration1193227000JPY
Operating incomeCurrentYearDuration566962000JPY
Commission fee noiPrior1YearDuration3040000JPY
Commission fee noiCurrentYearDuration8448000JPY
Gain on investments in partnership noiPrior1YearDuration11903000JPY
Gain on investments in partnership noiCurrentYearDuration-JPY
Insurance premiums refunded cancellation noiPrior1YearDuration18687000JPY
Insurance premiums refunded cancellation noiCurrentYearDuration5231000JPY
Miscellaneous income noiPrior1YearDuration10356000JPY
Miscellaneous income noiCurrentYearDuration4136000JPY
Non operating incomePrior1YearDuration43987000JPY
Non operating incomeCurrentYearDuration17817000JPY
Interest expenses noePrior1YearDuration4650000JPY
Interest expenses noeCurrentYearDuration4324000JPY
Commission fee noePrior1YearDuration4551000JPY
Commission fee noeCurrentYearDuration2236000JPY
Loss on investments in partnership noePrior1YearDuration-JPY
Loss on investments in partnership noeCurrentYearDuration39619000JPY
Commission for purchase of treasury stock noePrior1YearDuration1442000JPY
Commission for purchase of treasury stock noeCurrentYearDuration2465000JPY
Miscellaneous loss noePrior1YearDuration602000JPY
Miscellaneous loss noeCurrentYearDuration273000JPY
Non operating expensesPrior1YearDuration11246000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2023-04-30pass rounding
balance sheet identityconsolidated 2024-04-30pass
balance sheet identitynon_consolidated 2023-04-30pass
balance sheet identitynon_consolidated 2024-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-04-30pass
statement vs summary · net assetsconsolidated 2023-04-30pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2022-04-30pass
statement vs summary · net assetsnon_consolidated 2023-04-30pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net income attributable to parentconsolidated 2022-05-01/2023-04-30pass
statement vs summary · net income attributable to parentconsolidated 2023-05-01/2024-04-30pass
statement vs summary · operating cash flowconsolidated 2022-05-01/2023-04-30pass
statement vs summary · operating cash flowconsolidated 2023-05-01/2024-04-30pass
statement vs summary · revenueconsolidated 2022-05-01/2023-04-30pass
statement vs summary · revenueconsolidated 2023-05-01/2024-04-30pass
statement vs summary · total assetsconsolidated 2023-04-30pass
statement vs summary · total assetsconsolidated 2024-04-30pass
statement vs summary · total assetsnon_consolidated 2023-04-30pass
statement vs summary · total assetsnon_consolidated 2024-04-30pass