Annual report

Period2021-05-01 → 2022-04-30
Filed2022-07-28
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥4.8bn2021-05-01 → 2022-04-30Cons.Net sales
Revenue¥4.4bn2020-05-01 → 2021-04-30Cons.Net sales
Revenue¥3.5bn2019-05-01 → 2020-04-30dCons.Net sales (5-year summary)
Revenue¥3.0bn2018-05-01 → 2019-04-30dCons.Net sales (5-year summary)
Revenue¥2.5bn2017-05-01 → 2018-04-30dCons.Net sales (5-year summary)
Operating income¥1.1bn2021-05-01 → 2022-04-30Cons.Operating income
Operating income¥1.2bn2020-05-01 → 2021-04-30Cons.Operating income
Ordinary income¥1.1bn2021-05-01 → 2022-04-30Cons.Ordinary income
Ordinary income¥1.2bn2020-05-01 → 2021-04-30Cons.Ordinary income
Ordinary income¥708m2019-05-01 → 2020-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥546m2018-05-01 → 2019-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥432m2017-05-01 → 2018-04-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥662m2021-05-01 → 2022-04-30Cons.Income before income taxes
Profit before tax¥1.2bn2020-05-01 → 2021-04-30Cons.Income before income taxes
Net income (owners)¥355m2021-05-01 → 2022-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥801m2020-05-01 → 2021-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥451m2019-05-01 → 2020-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥380m2018-05-01 → 2019-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥283m2017-05-01 → 2018-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥355m2021-05-01 → 2022-04-30Cons.Profit loss
Net income¥801m2020-05-01 → 2021-04-30Cons.Profit loss
Total assets¥14.1bnat 2022-04-30Cons.Assets
Total assets¥12.5bnat 2021-04-30Cons.Assets
Total assets¥13.6bnat 2020-04-30dCons.Total assets (5-year summary)
Total assets¥8.8bnat 2019-04-30dCons.Total assets (5-year summary)
Total assets¥6.1bnat 2018-04-30dCons.Total assets (5-year summary)
Total liabilities¥8.7bnat 2022-04-30Cons.Liabilities
Total liabilities¥7.1bnat 2021-04-30Cons.Liabilities
Net assets / equity¥5.4bnat 2022-04-30Cons.Net assets
Net assets / equity¥5.3bnat 2021-04-30Cons.Net assets
Net assets / equity¥4.0bnat 2020-04-30dCons.Net assets
Net assets / equity¥2.7bnat 2019-04-30dCons.Net assets (5-year summary)
Net assets / equity¥2.1bnat 2018-04-30dCons.Net assets (5-year summary)
Cash and deposits¥5.3bnat 2022-04-30Cons.Cash and deposits
Cash and deposits¥4.8bnat 2021-04-30Cons.Cash and deposits
Cash & equivalents¥5.3bnat 2022-04-30Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2021-04-30Cons.Cash and cash equivalents
Cash & equivalents¥6.6bnat 2020-04-30dCons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2019-04-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2018-04-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.9bn2021-05-01 → 2022-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥185m2020-05-01 → 2021-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥569m2018-05-01 → 2019-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥374m2017-05-01 → 2018-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥197m2021-05-01 → 2022-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥44m2020-05-01 → 2021-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥428m2019-05-01 → 2020-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2018-05-01 → 2019-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥98m2017-05-01 → 2018-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2021-05-01 → 2022-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.0bn2020-05-01 → 2021-04-30Cons.Net cash provided by used in financing activities
Financing cash flow¥3.0bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.4bn2018-05-01 → 2019-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥114m2017-05-01 → 2018-04-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥15.972021-05-01 → 2022-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.782020-05-01 → 2021-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.732019-05-01 → 2020-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.052018-05-01 → 2019-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.052017-05-01 → 2018-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥15.92021-05-01 → 2022-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥36.192020-05-01 → 2021-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥22.852019-05-01 → 2020-04-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥20.682018-05-01 → 2019-04-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥15.612017-05-01 → 2018-04-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥238.12at 2022-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥239.23at 2021-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥197.68at 2020-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥144.86at 2019-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥119.67at 2018-04-30dCons.Net assets per share (5-year summary)
Equity ratio37.6%at 2022-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio42.6%at 2021-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio29.3%at 2020-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio30.4%at 2019-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio35.2%at 2018-04-30dCons.Equity to asset ratio (5-year summary)
ROE6.7%2021-05-01 → 2022-04-30Cons.Rate of return on equity (5-year summary)
ROE17.2%2020-05-01 → 2021-04-30Cons.Rate of return on equity (5-year summary)
ROE13.5%2019-05-01 → 2020-04-30dCons.Rate of return on equity (5-year summary)
ROE15.7%2018-05-01 → 2019-04-30dCons.Rate of return on equity (5-year summary)
ROE14.0%2017-05-01 → 2018-04-30dCons.Rate of return on equity (5-year summary)
Employees203at 2022-04-30Cons.Number of employees
Employees189at 2021-04-30Cons.Number of employees
Employees175at 2020-04-30dCons.Number of employees
Employees164at 2019-04-30dCons.Number of employees
Employees143at 2018-04-30dCons.Number of employees
Revenue¥1.3bn2021-05-01 → 2022-04-30StandaloneOperating revenue1
Revenue¥924m2020-05-01 → 2021-04-30StandaloneOperating revenue1
Operating income¥326m2021-05-01 → 2022-04-30StandaloneOperating income
Operating income¥64m2020-05-01 → 2021-04-30StandaloneOperating income
Ordinary income¥332m2021-05-01 → 2022-04-30StandaloneOrdinary income
Ordinary income¥89m2020-05-01 → 2021-04-30StandaloneOrdinary income
Ordinary income−¥161m2019-05-01 → 2020-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥35m2018-05-01 → 2019-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥265m2017-05-01 → 2018-04-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7m2021-05-01 → 2022-04-30StandaloneIncome before income taxes
Profit before tax¥89m2020-05-01 → 2021-04-30StandaloneIncome before income taxes
Net income¥206m2021-05-01 → 2022-04-30StandaloneProfit loss
Net income¥199m2020-05-01 → 2021-04-30StandaloneProfit loss
Net income−¥81m2019-05-01 → 2020-04-30dStandaloneNet income loss (5-year summary)
Net income−¥50m2018-05-01 → 2019-04-30dStandaloneNet income loss (5-year summary)
Net income¥172m2017-05-01 → 2018-04-30dStandaloneNet income loss (5-year summary)
Total assets¥5.0bnat 2022-04-30StandaloneAssets
Total assets¥5.8bnat 2021-04-30StandaloneAssets
Total assets¥6.2bnat 2020-04-30dStandaloneTotal assets (5-year summary)
Total assets¥4.7bnat 2019-04-30dStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2018-04-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2022-04-30StandaloneLiabilities
Total liabilities¥2.0bnat 2021-04-30StandaloneLiabilities
Net assets / equity¥3.7bnat 2022-04-30StandaloneNet assets
Net assets / equity¥3.8bnat 2021-04-30StandaloneNet assets
Net assets / equity¥3.1bnat 2020-04-30dStandaloneNet assets
Net assets / equity¥2.3bnat 2019-04-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.6bnat 2018-04-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2022-04-30StandaloneCash and deposits
Cash and deposits¥1.2bnat 2021-04-30StandaloneCash and deposits
EPS (basic)¥9.292021-05-01 → 2022-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.142020-05-01 → 2021-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.262019-05-01 → 2020-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.772018-05-01 → 2019-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.762017-05-01 → 2018-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥9.252021-05-01 → 2022-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥8.992020-05-01 → 2021-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥9.52017-05-01 → 2018-04-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202021-05-01 → 2022-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥172020-05-01 → 2021-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥6.52019-05-01 → 2020-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62018-05-01 → 2019-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥5.22017-05-01 → 2018-04-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥161.88at 2022-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥169.63at 2021-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥150.94at 2020-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥122.73at 2019-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥91.42at 2018-04-30dStandaloneNet assets per share (5-year summary)
Equity ratio71.4%at 2022-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.2%at 2021-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.3%at 2020-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.8%at 2019-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.7%at 2018-04-30dStandaloneEquity to asset ratio (5-year summary)
ROE5.6%2021-05-01 → 2022-04-30StandaloneRate of return on equity (5-year summary)
ROE5.8%2020-05-01 → 2021-04-30StandaloneRate of return on equity (5-year summary)
ROE11.0%2017-05-01 → 2018-04-30dStandaloneRate of return on equity (5-year summary)
Shares issued22,361,043at 2022-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued22,361,043at 2021-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued20,176,043at 2020-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,024,200at 2019-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,680,400at 2018-04-30dStandaloneTotal number of issued shares (5-year summary)
Employees88at 2022-04-30StandaloneNumber of employees
Employees82at 2021-04-30StandaloneNumber of employees
Employees75at 2020-04-30dStandaloneNumber of employees
Employees72at 2019-04-30dStandaloneNumber of employees
Employees112at 2018-04-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-05-01 → 2022-04-30¥68m
Reconciling Itemsreconcilingdepreciation2021-05-01 → 2022-04-30¥38m
Reconciling Itemsreconcilingrevenue2021-05-01 → 2022-04-30−¥236m
Reconciling Itemsreconcilingrevenue intersegment2021-05-01 → 2022-04-30−¥236m
Reconciling Itemsreconcilingsegment assetsat 2022-04-30¥1.7bn
Reconciling Itemsreconcilingsegment profit2021-05-01 → 2022-04-30−¥484m
Accounts Receivable Guarantee Businessreportable segmentemployeesat 2022-04-3088 pure
E Commerce Businessreportable segmentcapex2021-05-01 → 2022-04-30¥37m
E Commerce Businessreportable segmentdepreciation2021-05-01 → 2022-04-30¥38m
E Commerce Businessreportable segmentemployeesat 2022-04-3049 pure
E Commerce Businessreportable segmentrevenue2021-05-01 → 2022-04-30¥3.0bn
E Commerce Businessreportable segmentrevenue external2021-05-01 → 2022-04-30¥3.0bn
E Commerce Businessreportable segmentsegment assetsat 2022-04-30¥4.1bn
E Commerce Businessreportable segmentsegment profit2021-05-01 → 2022-04-30¥1.2bn
Financial Businessreportable segmentcapex2021-05-01 → 2022-04-30¥35m
Financial Businessreportable segmentdepreciation2021-05-01 → 2022-04-30¥34m
Financial Businessreportable segmentrevenue2021-05-01 → 2022-04-30¥2.1bn
Financial Businessreportable segmentrevenue external2021-05-01 → 2022-04-30¥1.8bn
Financial Businessreportable segmentrevenue intersegment2021-05-01 → 2022-04-30¥236m
Financial Businessreportable segmentsegment assetsat 2022-04-30¥8.3bn
Financial Businessreportable segmentsegment profit2021-05-01 → 2022-04-30¥432m
Paid Businessreportable segmentemployeesat 2022-04-3066 pure
—segment totalcapex2021-05-01 → 2022-04-30¥72m
—segment totaldepreciation2021-05-01 → 2022-04-30¥72m
—segment totalrevenue2021-05-01 → 2022-04-30¥5.0bn
—segment totalrevenue external2021-05-01 → 2022-04-30¥4.8bn
—segment totalrevenue intersegment2021-05-01 → 2022-04-30¥236m
—segment totalsegment assetsat 2022-04-30¥12.4bn
—segment totalsegment profit2021-05-01 → 2022-04-30¥1.6bn
Reconciling Itemsreconcilingcapex2020-05-01 → 2021-04-30¥18m
Reconciling Itemsreconcilingdepreciation2020-05-01 → 2021-04-30¥33m
Reconciling Itemsreconcilingrevenue2020-05-01 → 2021-04-30−¥239m
Reconciling Itemsreconcilingrevenue intersegment2020-05-01 → 2021-04-30−¥239m
Reconciling Itemsreconcilingsegment assetsat 2021-04-30¥2.3bn
Reconciling Itemsreconcilingsegment profit2020-05-01 → 2021-04-30−¥476m
E Commerce Businessreportable segmentcapex2020-05-01 → 2021-04-30¥22m
E Commerce Businessreportable segmentdepreciation2020-05-01 → 2021-04-30¥38m
E Commerce Businessreportable segmentrevenue2020-05-01 → 2021-04-30¥2.7bn
E Commerce Businessreportable segmentrevenue external2020-05-01 → 2021-04-30¥2.7bn
E Commerce Businessreportable segmentsegment assetsat 2021-04-30¥3.7bn
E Commerce Businessreportable segmentsegment profit2020-05-01 → 2021-04-30¥1.1bn
Financial Businessreportable segmentcapex2020-05-01 → 2021-04-30¥55m
Financial Businessreportable segmentdepreciation2020-05-01 → 2021-04-30¥34m
Financial Businessreportable segmentrevenue2020-05-01 → 2021-04-30¥1.9bn
Financial Businessreportable segmentrevenue external2020-05-01 → 2021-04-30¥1.6bn
Financial Businessreportable segmentrevenue intersegment2020-05-01 → 2021-04-30¥239m
Financial Businessreportable segmentsegment assetsat 2021-04-30¥6.5bn
Financial Businessreportable segmentsegment profit2020-05-01 → 2021-04-30¥523m
—segment totalcapex2020-05-01 → 2021-04-30¥77m
—segment totaldepreciation2020-05-01 → 2021-04-30¥73m
—segment totalrevenue2020-05-01 → 2021-04-30¥4.6bn
—segment totalrevenue external2020-05-01 → 2021-04-30¥4.4bn
—segment totalrevenue intersegment2020-05-01 → 2021-04-30¥239m
—segment totalsegment assetsat 2021-04-30¥10.1bn
—segment totalsegment profit2020-05-01 → 2021-04-30¥1.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,328
ItemContextValueUnit
Accounts receivable tradePrior1YearInstant4882133000JPY
Accounts receivable tradeCurrentYearInstant6239835000JPY
Claims to indemnification caPrior1YearInstant48320000JPY
Claims to indemnification caCurrentYearInstant46923000JPY
SuppliesPrior1YearInstant259000JPY
SuppliesCurrentYearInstant276000JPY
Prepaid expensesPrior1YearInstant206871000JPY
Prepaid expensesCurrentYearInstant196794000JPY
Other caPrior1YearInstant71663000JPY
Other caCurrentYearInstant145458000JPY
Allowance for doubtful accounts caPrior1YearInstant-153669000JPY
Allowance for doubtful accounts caCurrentYearInstant-176131000JPY
Current assetsPrior1YearInstant9872741000JPY
Current assetsCurrentYearInstant11796462000JPY
BuildingsPrior1YearInstant622859000JPY
BuildingsCurrentYearInstant626157000JPY
Accumulated depreciation buildingsPrior1YearInstant-63438000JPY
Accumulated depreciation buildingsCurrentYearInstant-90714000JPY
Buildings netPrior1YearInstant559420000JPY
Buildings netCurrentYearInstant535442000JPY
Tools furniture and fixturesPrior1YearInstant55164000JPY
Tools furniture and fixturesCurrentYearInstant45990000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-36279000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-26742000JPY
Tools furniture and fixtures netPrior1YearInstant18884000JPY
Tools furniture and fixtures netCurrentYearInstant19247000JPY
LandPrior1YearInstant882140000JPY
LandCurrentYearInstant882140000JPY
Property plant and equipmentPrior1YearInstant1460445000JPY
Property plant and equipmentCurrentYearInstant1436830000JPY
SoftwarePrior1YearInstant191348000JPY
SoftwareCurrentYearInstant188373000JPY
Software in progressPrior1YearInstant27526000JPY
Software in progressCurrentYearInstant83962000JPY
GoodwillPrior1YearInstant243128000JPY
GoodwillCurrentYearInstant62782000JPY
Other iaPrior1YearInstant1777000JPY
Other iaCurrentYearInstant1440000JPY
Intangible assetsPrior1YearInstant463780000JPY
Intangible assetsCurrentYearInstant336559000JPY
Investment securitiesPrior1YearInstant433898000JPY
Investment securitiesCurrentYearInstant189773000JPY
Lease and guarantee depositsPrior1YearInstant11263000JPY
Lease and guarantee depositsCurrentYearInstant316000JPY
Deferred tax assetsPrior1YearInstant196877000JPY
Deferred tax assetsCurrentYearInstant285927000JPY
Other ioaPrior1YearInstant13177000JPY
Other ioaCurrentYearInstant14960000JPY
Investments and other assetsPrior1YearInstant655216000JPY
Investments and other assetsCurrentYearInstant490978000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2021-04-30pass rounding
balance sheet identityconsolidated 2022-04-30pass rounding
balance sheet identitynon_consolidated 2021-04-30pass rounding
balance sheet identitynon_consolidated 2022-04-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-04-30pass
statement vs summary · net assetsconsolidated 2021-04-30pass
statement vs summary · net assetsconsolidated 2022-04-30pass
statement vs summary · net assetsnon_consolidated 2020-04-30pass
statement vs summary · net assetsnon_consolidated 2021-04-30pass
statement vs summary · net assetsnon_consolidated 2022-04-30pass
statement vs summary · net income attributable to parentconsolidated 2020-05-01/2021-04-30pass
statement vs summary · net income attributable to parentconsolidated 2021-05-01/2022-04-30pass
statement vs summary · operating cash flowconsolidated 2020-05-01/2021-04-30pass
statement vs summary · operating cash flowconsolidated 2021-05-01/2022-04-30pass
statement vs summary · revenueconsolidated 2020-05-01/2021-04-30pass
statement vs summary · revenueconsolidated 2021-05-01/2022-04-30pass
statement vs summary · total assetsconsolidated 2021-04-30pass
statement vs summary · total assetsconsolidated 2022-04-30pass
statement vs summary · total assetsnon_consolidated 2021-04-30pass
statement vs summary · total assetsnon_consolidated 2022-04-30pass