Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥5.7bn2025-03-01 → 2025-08-31StandaloneNet sales
Revenue¥10.6bn2024-03-01 → 2025-02-28StandaloneNet sales (5-year summary)
Revenue¥5.4bn2024-03-01 → 2024-08-31StandaloneNet sales
Operating income¥309m2025-03-01 → 2025-08-31StandaloneOperating income
Operating income¥276m2024-03-01 → 2024-08-31StandaloneOperating income
Ordinary income¥303m2025-03-01 → 2025-08-31StandaloneOrdinary income
Ordinary income¥441m2024-03-01 → 2025-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income¥266m2024-03-01 → 2024-08-31StandaloneOrdinary income
Profit before tax¥303m2025-03-01 → 2025-08-31StandaloneIncome before income taxes
Profit before tax¥266m2024-03-01 → 2024-08-31StandaloneIncome before income taxes
Net income¥293m2025-03-01 → 2025-08-31StandaloneProfit loss
Net income¥446m2024-03-01 → 2025-02-28StandaloneNet income loss (5-year summary)
Net income¥252m2024-03-01 → 2024-08-31StandaloneProfit loss
Total assets¥6.3bnat 2025-08-31StandaloneAssets
Total assets¥6.2bnat 2025-02-28StandaloneAssets
Total assets¥6.3bnat 2024-08-31StandaloneTotal assets (5-year summary)
Total liabilities¥3.2bnat 2025-08-31StandaloneLiabilities
Total liabilities¥3.3bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥3.1bnat 2025-08-31StandaloneNet assets
Net assets / equity¥2.9bnat 2025-02-28StandaloneNet assets
Net assets / equity¥2.7bnat 2024-08-31StandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2025-08-31StandaloneCash and deposits
Cash and deposits¥2.6bnat 2025-02-28StandaloneCash and deposits
Cash & equivalents¥2.5bnat 2025-08-31StandaloneCash and cash equivalents
Cash & equivalents¥2.6bnat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥2.9bnat 2024-08-31StandaloneCash and cash equivalents
Cash & equivalents¥3.8bnat 2024-02-29vStandaloneCash and cash equivalents
Operating cash flow¥357m2025-03-01 → 2025-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥436m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥225m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥186m2025-03-01 → 2025-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥336m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥206m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥357m2025-03-01 → 2025-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.2bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥894m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥23.312025-03-01 → 2025-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.462024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.042024-03-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥23.232025-03-01 → 2025-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥35.442024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Equity ratio48.4%at 2025-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.7%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.6%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued12,830,200at 2025-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,830,200at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued12,830,200at 2024-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 391
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember2885163000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember2455607000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember2642419000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember12830200
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember12830200
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant12830200
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant12830200
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember2517600
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.2002
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember1865200
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1483
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember1098000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0873
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember830000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0660
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember204600
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0163
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember154100
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0123
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember114300
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0091
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember72900
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0058
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember55900
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0044
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember52300
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0042
Number of shares heldCurrentQuarterInstant6964900
Shareholding ratioCurrentQuarterInstant0.5539
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember252200
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember12566500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember125665
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember11500
Number of shares issued shares voting rightsCurrentQuarterInstant12830200
Number of voting rights issued shares voting rightsCurrentQuarterInstant125665
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member252200
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member252200
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0197
Number of shares held in own name treasury shares etcCurrentQuarterInstant252200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant252200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0197
Cash and depositsPrior1YearInstant_NonConsolidatedMember2642419000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2455607000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember287090000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2025-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2025-08-31pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flownon_consolidated 2025-03-01/2025-08-31pass
statement vs summary · revenuenon_consolidated 2024-03-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2025-08-31pass