Quarterly report · Q1
3030.TEDINET S100U145
Period2024-03-01 → 2024-05-31
Filed2024-07-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2024-03-01 → 2024-05-31 | Standalone | Net sales |
| Revenue | ¥9.8bn | 2023-03-01 → 2024-02-29 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2023-03-01 → 2023-05-31 | Standalone | Net sales |
| Operating income | ¥107m | 2024-03-01 → 2024-05-31 | Standalone | Operating income |
| Operating income | ¥111m | 2023-03-01 → 2023-05-31 | Standalone | Operating income |
| Ordinary income | ¥101m | 2024-03-01 → 2024-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥255m | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥104m | 2023-03-01 → 2023-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥101m | 2024-03-01 → 2024-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥104m | 2023-03-01 → 2023-05-31 | Standalone | Income before income taxes |
| Net income | ¥94m | 2024-03-01 → 2024-05-31 | Standalone | Profit loss |
| Net income | ¥271m | 2023-03-01 → 2024-02-29 | Standalone | Net income loss (5-year summary) |
| Net income | ¥125m | 2023-03-01 → 2023-05-31 | Standalone | Profit loss |
| Total assets | ¥6.4bn | at 2024-05-31 | Standalone | Assets |
| Total assets | ¥6.9bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥7.4bn | at 2023-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2024-05-31 | Standalone | Liabilities |
| Total liabilities | ¥4.4bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2024-05-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2023-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2024-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2024-02-29 | Standalone | Cash and deposits |
| EPS (basic) | ¥7.47 | 2024-03-01 → 2024-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.52 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.98 | 2023-03-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥6 | 2023-03-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 39.8% | at 2024-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.3% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.0% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,830,200 | at 2024-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,830,200 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,830,200 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 264
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 546700000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 343182000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 375334000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 281756000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 305185000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 29597000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 7886000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 191570000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 186408000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 213767000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 206892000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1641419000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1938342000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2149650000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1268600000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 31375000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 39839000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 10125000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 6008000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 547209000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 554053000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 35202000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 34002000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2773564000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1902503000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4414983000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3840845000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1727158000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1727158000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 963161000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 981690000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -273570000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -273570000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2516748000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2535278000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2516748000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2535278000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6931732000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6376124000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2461914000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2674966000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 713077000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 789141000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1748836000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1885824000 | JPY |
| Other operating revenue2 rev oa | Prior1YTDDuration_NonConsolidatedMember | 15856000 | JPY |
| Other operating revenue2 rev oa | CurrentYTDDuration_NonConsolidatedMember | 19699000 | JPY |
| Operating gross profit | Prior1YTDDuration_NonConsolidatedMember | 1764693000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |