Quarterly report · Q3
3030.TEDINET S100SLSJ
Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.3bn | 2023-03-01 → 2023-11-30 | Standalone | Net sales |
| Revenue | ¥7.6bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales |
| Operating income | ¥234m | 2023-03-01 → 2023-11-30 | Standalone | Operating income |
| Operating income | −¥582m | 2022-03-01 → 2022-11-30 | Standalone | Operating income |
| Ordinary income | ¥217m | 2023-03-01 → 2023-11-30 | Standalone | Ordinary income |
| Ordinary income | −¥562m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥598m | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income |
| Profit before tax | ¥201m | 2023-03-01 → 2023-11-30 | Standalone | Income before income taxes |
| Profit before tax | −¥363m | 2022-03-01 → 2022-11-30 | Standalone | Income before income taxes |
| Net income | ¥217m | 2023-03-01 → 2023-11-30 | Standalone | Profit loss |
| Net income | −¥284m | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥294m | 2022-03-01 → 2022-11-30 | Standalone | Profit loss |
| Total assets | ¥7.0bn | at 2023-11-30 | Standalone | Assets |
| Total assets | ¥7.4bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥7.5bn | at 2022-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2023-11-30 | Standalone | Liabilities |
| Total liabilities | ¥5.1bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2023-11-30 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2023-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2023-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥17.23 | 2023-03-01 → 2023-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.6 | 2023-09-01 → 2023-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.56 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-23.37 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.7 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.4% | at 2023-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.4% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.0% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,830,200 | at 2023-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,830,200 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,830,200 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 283
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 72420000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 274200000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 274200000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 429575000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 350832000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 241166000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 294421000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 29597000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 22200000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 80886000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 185435000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 148658000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 200791000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2113320000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1681187000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2423850000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2218200000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 30773000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 36821000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 30816000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 15298000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 528933000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 546929000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 2958000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 1112000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3017332000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2818362000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5130652000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4499549000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1727158000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1727158000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 692533000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 909290000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -273550000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -273570000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2246140000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2462878000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2246140000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2462878000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7376793000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6962427000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5411731000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 7307761000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1635816000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2145448000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3775914000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 5162312000 | JPY |
| Other operating revenue2 rev oa | Prior1YTDDuration_NonConsolidatedMember | 39453000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |