Tokyo Tape
Sign in
← Hub

Annual report

3030.TEDINET S100QTLJ
Period2022-03-01 → 2023-02-28
Filed2023-05-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 85
MetricValuePeriodScopeSource row
Revenue¥7.6bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥2.4bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥3.8bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥12.1bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥11.6bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income−¥542m2022-03-01 → 2023-02-28StandaloneOperating income
Operating income−¥1.2bn2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income−¥562m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income−¥1.2bn2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income−¥1.6bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥719m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥796m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥349m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥16m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income−¥284m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥143m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income−¥2.8bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥471m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥531m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥7.4bnat 2023-02-28StandaloneAssets
Total assets¥7.7bnat 2022-02-28StandaloneAssets
Total assets¥5.7bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥5.9bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥5.9bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥5.1bnat 2023-02-28StandaloneLiabilities
Total liabilities¥5.1bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥2.2bnat 2023-02-28StandaloneNet assets
Net assets / equity¥2.6bnat 2022-02-28StandaloneNet assets
Net assets / equity¥1.4bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥4.3bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥4.2bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥4.5bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥4.4bnat 2022-02-28StandaloneCash and deposits
Cash & equivalents¥4.5bnat 2023-02-28StandaloneCash and cash equivalents
Cash & equivalents¥4.4bnat 2022-02-28StandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2021-02-28dStandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2020-02-29dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2019-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥642m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥315m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow−¥1.8bn2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥924m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥973m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥101m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥132m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥119m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥861m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥458m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥417m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow¥2.7bn2021-03-01 → 2022-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.9bn2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥530m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥276m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-22.562022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.622021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-249.842020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.942019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.162018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥72019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥178.58at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥204.62at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥129.88at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥386.72at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥374.52at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio30.4%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.6%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.1%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.7%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.5%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE-11.8%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE7.2%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE-96.7%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE11.1%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE13.2%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued12,830,200at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued12,830,200at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued11,265,300at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,265,300at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,265,300at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees289at 2023-02-28StandaloneNumber of employees
Employees294at 2022-02-28StandaloneNumber of employees
Employees323at 2021-02-28dStandaloneNumber of employees
Employees316at 2020-02-29dStandaloneNumber of employees
Employees317at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 905
ItemContextValueUnit
Capital stockPrior1YearInstant_NonConsolidatedMember100000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember100000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember100000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember100000000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember1627158000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember1627158000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember1727158000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember1727158000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember8162000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember8162000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember1011915000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember684371000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember1020077000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember692533000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-273550000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-273550000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2573684000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember2246140000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember2573684000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember2246140000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember7661095000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember7376793000JPY
Net salesPrior1YearDuration_NonConsolidatedMember2386097000JPY
Net salesCurrentYearDuration_NonConsolidatedMember7550814000JPY
Beginning raw materials cosPrior1YearDuration_NonConsolidatedMember48560000JPY
Beginning raw materials cosCurrentYearDuration_NonConsolidatedMember43215000JPY
Cost of purchased raw material cosPrior1YearDuration_NonConsolidatedMember807356000JPY
Cost of purchased raw material cosCurrentYearDuration_NonConsolidatedMember2275064000JPY
Sub total cosPrior1YearDuration_NonConsolidatedMember855916000JPY
Sub total cosCurrentYearDuration_NonConsolidatedMember2318279000JPY
Transfer to other account cosPrior1YearDuration_NonConsolidatedMember102837000JPY
Transfer to other account cosCurrentYearDuration_NonConsolidatedMember12970000JPY
Ending raw materials cosPrior1YearDuration_NonConsolidatedMember43215000JPY
Ending raw materials cosCurrentYearDuration_NonConsolidatedMember58043000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember709864000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember2247265000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1676233000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember5303548000JPY
Other operating revenue2 rev oaPrior1YearDuration_NonConsolidatedMember27381000JPY
Other operating revenue2 rev oaCurrentYearDuration_NonConsolidatedMember57565000JPY
Operating gross profitPrior1YearDuration_NonConsolidatedMember1703615000JPY
Operating gross profitCurrentYearDuration_NonConsolidatedMember5361114000JPY
Promotion expenses sgaPrior1YearDuration_NonConsolidatedMember28647000JPY
Promotion expenses sgaCurrentYearDuration_NonConsolidatedMember102737000JPY
Supplies expenses sgaPrior1YearDuration_NonConsolidatedMember53829000JPY
Supplies expenses sgaCurrentYearDuration_NonConsolidatedMember106919000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember80121000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember87474000JPY
Payroll and allowances sgaPrior1YearDuration_NonConsolidatedMember1175495000JPY
Payroll and allowances sgaCurrentYearDuration_NonConsolidatedMember2491719000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · operating cash flownon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flownon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass