Quarterly report · Q3
3030.TEDINET S100PYEI
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales |
| Revenue | ¥2.4bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-03-01 → 2021-11-30 | Standalone | Net sales |
| Operating income | −¥582m | 2022-03-01 → 2022-11-30 | Standalone | Operating income |
| Operating income | −¥911m | 2021-03-01 → 2021-11-30 | Standalone | Operating income |
| Ordinary income | −¥598m | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income |
| Ordinary income | −¥1.2bn | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥931m | 2021-03-01 → 2021-11-30 | Standalone | Ordinary income |
| Profit before tax | −¥363m | 2022-03-01 → 2022-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥363m | 2021-03-01 → 2021-11-30 | Standalone | Income before income taxes |
| Net income | −¥294m | 2022-03-01 → 2022-11-30 | Standalone | Profit loss |
| Net income | ¥143m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥436m | 2021-03-01 → 2021-11-30 | Standalone | Profit loss |
| Total assets | ¥7.5bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥7.7bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥8.5bn | at 2021-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.2bn | at 2022-11-30 | Standalone | Liabilities |
| Total liabilities | ¥5.1bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥2.2bn | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2021-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.5bn | at 2022-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥-23.37 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.7 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.62 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.56 | 2021-03-01 → 2021-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.54 | 2021-09-01 → 2021-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.0% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.9% | at 2021-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,830,200 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,830,200 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,830,200 | at 2021-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 291
| Item | Context | Value | Unit |
|---|---|---|---|
| Other operating revenue2 rev oa | CurrentYTDDuration_NonConsolidatedMember | 39453000 | JPY |
| Operating gross profit | Prior1YTDDuration_NonConsolidatedMember | 889893000 | JPY |
| Operating gross profit | CurrentYTDDuration_NonConsolidatedMember | 3815368000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1801115000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 4397546000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -911221000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -582178000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 18000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 26000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 2500000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 8025000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 9280000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 8044000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 11806000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 17789000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 26625000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 9696000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 1083000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 27486000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 27708000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -930663000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -598080000 | JPY |
| Subsidies for employment adjustment ei | Prior1YTDDuration_NonConsolidatedMember | 808299000 | JPY |
| Subsidies for employment adjustment ei | CurrentYTDDuration_NonConsolidatedMember | 59494000 | JPY |
| Subsidy income2 ei | Prior1YTDDuration_NonConsolidatedMember | 2428593000 | JPY |
| Subsidy income2 ei | CurrentYTDDuration_NonConsolidatedMember | 291214000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 3236892000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 350708000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 6835000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 2233000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 351368000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 13783000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration_NonConsolidatedMember | 973000 | JPY |
| Loss on closing of stores el | CurrentYTDDuration_NonConsolidatedMember | 3556000 | JPY |
| Loss on temporary closure el | Prior1YTDDuration_NonConsolidatedMember | 1583652000 | JPY |
| Loss on temporary closure el | CurrentYTDDuration_NonConsolidatedMember | 95662000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 1942829000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 115235000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 363399000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -362607000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 24623000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 16515000 | JPY |
| Refund of income taxes income taxes | Prior1YTDDuration_NonConsolidatedMember | -173550000 | JPY |
| Refund of income taxes income taxes | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 76174000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -85219000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | -72753000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | -68704000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 436152000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |