Quarterly report · Q1
3030.TEDINET S100OQ0O
Period2022-03-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥2.4bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥306m | 2021-03-01 → 2021-05-31 | Standalone | Net sales |
| Operating income | −¥267m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | −¥367m | 2021-03-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | −¥275m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.2bn | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥369m | 2021-03-01 → 2021-05-31 | Standalone | Ordinary income |
| Profit before tax | −¥26m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥129m | 2021-03-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | −¥4m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥143m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥167m | 2021-03-01 → 2021-05-31 | Standalone | Profit loss |
| Total assets | ¥7.8bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥7.7bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥6.5bn | at 2021-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.3bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥5.1bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2021-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.5bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥-0.31 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.62 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.17 | 2021-03-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.2% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,830,200 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,830,200 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,830,200 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 287
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating gross profit | CurrentYTDDuration_NonConsolidatedMember | 1070908000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 579872000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1337883000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -367104000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -266974000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 2500000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 3718000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 345000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 3721000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2847000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2625000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 9668000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 3197000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 1083000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 5822000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 10751000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -369206000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -274878000 | JPY |
| Subsidies for employment adjustment ei | Prior1YTDDuration_NonConsolidatedMember | 301951000 | JPY |
| Subsidies for employment adjustment ei | CurrentYTDDuration_NonConsolidatedMember | 59494000 | JPY |
| Subsidy income2 ei | Prior1YTDDuration_NonConsolidatedMember | 751736000 | JPY |
| Subsidy income2 ei | CurrentYTDDuration_NonConsolidatedMember | 285235000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 1053687000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 344729000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 79000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on closing of stores el | Prior1YTDDuration_NonConsolidatedMember | 136000 | JPY |
| Loss on closing of stores el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on temporary closure el | Prior1YTDDuration_NonConsolidatedMember | 555699000 | JPY |
| Loss on temporary closure el | CurrentYTDDuration_NonConsolidatedMember | 95662000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 555915000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 95662000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 128565000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -25811000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 7400000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 1715000 | JPY |
| Refund of income taxes income taxes | Prior1YTDDuration_NonConsolidatedMember | -166236000 | JPY |
| Refund of income taxes income taxes | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 120307000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -23583000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | -38529000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | -21868000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 167094000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -3943000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |