Quarterly report · Q1

Period2022-03-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥1.5bn2022-03-01 → 2022-05-31StandaloneNet sales
Revenue¥2.4bn2021-03-01 → 2022-02-28StandaloneNet sales (5-year summary)
Revenue¥306m2021-03-01 → 2021-05-31StandaloneNet sales
Operating income−¥267m2022-03-01 → 2022-05-31StandaloneOperating income
Operating income−¥367m2021-03-01 → 2021-05-31StandaloneOperating income
Ordinary income−¥275m2022-03-01 → 2022-05-31StandaloneOrdinary income
Ordinary income−¥1.2bn2021-03-01 → 2022-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥369m2021-03-01 → 2021-05-31StandaloneOrdinary income
Profit before tax−¥26m2022-03-01 → 2022-05-31StandaloneIncome before income taxes
Profit before tax¥129m2021-03-01 → 2021-05-31StandaloneIncome before income taxes
Net income−¥4m2022-03-01 → 2022-05-31StandaloneProfit loss
Net income¥143m2021-03-01 → 2022-02-28StandaloneNet income loss (5-year summary)
Net income¥167m2021-03-01 → 2021-05-31StandaloneProfit loss
Total assets¥7.8bnat 2022-05-31StandaloneAssets
Total assets¥7.7bnat 2022-02-28StandaloneAssets
Total assets¥6.5bnat 2021-05-31StandaloneTotal assets (5-year summary)
Total liabilities¥5.3bnat 2022-05-31StandaloneLiabilities
Total liabilities¥5.1bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥2.5bnat 2022-05-31StandaloneNet assets
Net assets / equity¥2.6bnat 2022-02-28StandaloneNet assets
Net assets / equity¥2.6bnat 2021-05-31StandaloneNet assets (5-year summary)
Cash and deposits¥4.5bnat 2022-05-31StandaloneCash and deposits
Cash and deposits¥4.4bnat 2022-02-28StandaloneCash and deposits
EPS (basic)¥-0.312022-03-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.622021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.172021-03-01 → 2021-05-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio32.2%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.6%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.2%at 2021-05-31StandaloneEquity to asset ratio (5-year summary)
Shares issued12,830,200at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,830,200at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued12,830,200at 2021-05-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 287
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember12573700
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember125737
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember4300
Number of shares issued shares voting rightsCurrentQuarterInstant12830200
Number of voting rights issued shares voting rightsCurrentQuarterInstant125737
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member252200
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member252200
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0197
Number of shares held in own name treasury shares etcCurrentQuarterInstant252200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant252200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0197
Cash and depositsPrior1YearInstant_NonConsolidatedMember4405317000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember4480546000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember20889000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember93242000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember72174000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember72309000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember404325000JPY
Accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember434428000JPY
Other caPrior1YearInstant_NonConsolidatedMember158624000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember194589000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember5061332000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember5275117000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember1234497000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember1194933000JPY
Other net ppePrior1YearInstant_NonConsolidatedMember92792000JPY
Other net ppeCurrentQuarterInstant_NonConsolidatedMember83488000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember1327290000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember1278421000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember57492000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember53643000JPY
Insurance fundsPrior1YearInstant_NonConsolidatedMember155044000JPY
Insurance fundsCurrentQuarterInstant_NonConsolidatedMember155044000JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember1022329000JPY
Guarantee deposits ioaCurrentQuarterInstant_NonConsolidatedMember1022329000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember37606000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember48486000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1214980000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember1225860000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember2599763000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember2557924000JPY
AssetsPrior1YearInstant_NonConsolidatedMember7661095000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember7833042000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember56045000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember219872000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember800000000JPY
Short term loans payableCurrentQuarterInstant_NonConsolidatedMember790500000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember263900000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2022-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · revenuenon_consolidated 2021-03-01/2021-05-31pass
statement vs summary · revenuenon_consolidated 2022-03-01/2022-05-31pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass