Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 129
MetricValuePeriodScopeSource row
Revenue¥12.0bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥11.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥10.8bn2023-04-01 → 2024-03-31dCons.Net sales (5-year summary)
Revenue¥10.2bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Operating income¥190m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥323m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥177m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥325m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥247m2023-04-01 → 2024-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥204m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥155m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥324m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥51m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥196m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥345m2023-04-01 → 2024-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥88m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥51m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥196m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥3.9bnat 2026-03-31Cons.Assets
Total assets¥4.2bnat 2025-03-31Cons.Assets
Total assets¥3.7bnat 2024-03-31dCons.Total assets (5-year summary)
Total assets¥3.3bnat 2023-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.6bnat 2026-03-31Cons.Liabilities
Total liabilities¥2.9bnat 2025-03-31Cons.Liabilities
Net assets / equity¥1.3bnat 2026-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥621mat 2024-03-31dCons.Net assets
Net assets / equity¥177mat 2023-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥2.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2024-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥120m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥290m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥493m2023-04-01 → 2024-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥259m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥155m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥50m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥144m2023-04-01 → 2024-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥122m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥155m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥243m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥116m2023-04-01 → 2024-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥128m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥17.732025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥83.682024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥181.442023-04-01 → 2024-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.092022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥17.092025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥72.392024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥451.91at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥435.69at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥326.63at 2024-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥92.33at 2023-03-31dCons.Net assets per share (5-year summary)
Equity ratio33.9%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio30.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio16.7%at 2024-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio5.4%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.0%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE20.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE86.6%2023-04-01 → 2024-03-31dCons.Rate of return on equity (5-year summary)
ROE66.3%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
Employees336at 2026-03-31Cons.Number of employees
Employees303at 2025-03-31Cons.Number of employees
Employees295at 2024-03-31dCons.Number of employees
Employees307at 2023-03-31dCons.Number of employees
Revenue¥1.7bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥1.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.3bn2023-04-01 → 2024-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.0bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥928m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Operating income¥219m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥300m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥200m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥326m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥187m2023-04-01 → 2024-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥53m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥12m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥178m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥324m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥125m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥237m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥315m2023-04-01 → 2024-03-31dStandaloneNet income loss (5-year summary)
Net income−¥162m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥73m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.0bnat 2026-03-31StandaloneAssets
Total assets¥2.2bnat 2025-03-31StandaloneAssets
Total assets¥1.7bnat 2024-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.3bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.6bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.9bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥432mat 2026-03-31StandaloneNet assets
Net assets / equity¥306mat 2025-03-31StandaloneNet assets
Net assets / equity−¥376mat 2024-03-31dStandaloneNet assets
Net assets / equity−¥693mat 2023-03-31dStandaloneNet assets (5-year summary)
Net assets / equity−¥530mat 2022-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥894mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥43.172025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.262024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥165.852023-04-01 → 2024-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-85.452022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-38.62021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥41.622025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥87.592024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥148.54at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥105.71at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-198.76at 2024-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-365.55at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-279.55at 2022-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio21.7%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio13.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio-22.7%at 2024-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio-52.4%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio-38.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE33.9%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
Shares issued1,454,984at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,449,600at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued949,600at 2024-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued949,600at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued949,600at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees57at 2026-03-31StandaloneNumber of employees
Employees57at 2025-03-31StandaloneNumber of employees
Employees56at 2024-03-31dStandaloneNumber of employees
Employees61at 2023-03-31dStandaloneNumber of employees
Employees55at 2022-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 68
SegmentItemPeriodValue
Otherother segmentsdepreciation2025-04-01 → 2026-03-31¥221,000
Otherother segmentsemployeesat 2026-03-318 pure
Otherother segmentsrevenue2025-04-01 → 2026-03-31¥112m
Otherother segmentsrevenue external2025-04-01 → 2026-03-31¥8m
Otherother segmentsrevenue intersegment2025-04-01 → 2026-03-31¥104m
Otherother segmentssegment assetsat 2026-03-31¥102m
Otherother segmentssegment profit2025-04-01 → 2026-03-31¥28m
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥24m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥37m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥272m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥272m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥1.2bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥1.5bn
DX Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥540,000
DX Businessreportable segmentemployeesat 2026-03-3191 pure
DX Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥1.0bn
DX Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥921m
DX Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥82m
DX Businessreportable segmentsegment assetsat 2026-03-31¥227m
DX Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥64m
Media Businessreportable segmentcapex2025-04-01 → 2026-03-31¥138m
Media Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥47m
Media Businessreportable segmentemployeesat 2026-03-3166 pure
Media Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥4.5bn
Media Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥4.4bn
Media Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥36m
Media Businessreportable segmentsegment assetsat 2026-03-31¥1.0bn
Media Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥1.4bn
Staffing And Employment Businessreportable segmentcapex2025-04-01 → 2026-03-31¥20m
Staffing And Employment Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥39m
Staffing And Employment Businessreportable segmentemployeesat 2026-03-31114 pure
Staffing And Employment Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥6.7bn
Staffing And Employment Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥6.7bn
Staffing And Employment Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥50m
Staffing And Employment Businessreportable segmentsegment assetsat 2026-03-31¥1.3bn
Staffing And Employment Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥283m
Otherother segmentsdepreciation2024-04-01 → 2025-03-31¥121,000
Otherother segmentsrevenue2024-04-01 → 2025-03-31¥98m
Otherother segmentsrevenue external2024-04-01 → 2025-03-31¥4m
Otherother segmentsrevenue intersegment2024-04-01 → 2025-03-31¥94m
Otherother segmentssegment assetsat 2025-03-31¥90m
Otherother segmentssegment profit2024-04-01 → 2025-03-31¥25m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥14m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥48m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥238m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥238m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥1.6bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥1.3bn
DX Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥540,000
DX Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥844m
DX Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥771m
DX Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥73m
DX Businessreportable segmentsegment assetsat 2025-03-31¥204m
DX Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥76m
Media Businessreportable segmentcapex2024-04-01 → 2025-03-31¥25m
Media Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥52m
Media Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥3.5bn
Media Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.5bn
Media Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥27m
Media Businessreportable segmentsegment assetsat 2025-03-31¥769m
Media Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.1bn
Staffing And Employment Businessreportable segmentcapex2024-04-01 → 2025-03-31¥7m
Staffing And Employment Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥39m
Staffing And Employment Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥7.0bn
Staffing And Employment Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥6.9bn
Staffing And Employment Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥44m
Staffing And Employment Businessreportable segmentsegment assetsat 2025-03-31¥1.5bn
Staffing And Employment Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥366m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,421
ItemContextValueUnit
Net assets per share (5-year summary)Prior1YearInstant435.69
Net assets per share (5-year summary)CurrentYearInstant451.91
Basic earnings loss per share (5-year summary)Prior3YearDuration46.09
Basic earnings loss per share (5-year summary)Prior2YearDuration181.44
Basic earnings loss per share (5-year summary)Prior1YearDuration83.68
Basic earnings loss per share (5-year summary)CurrentYearDuration17.73
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration72.39
Diluted earnings per share (5-year summary)CurrentYearDuration17.09
Equity to asset ratio (5-year summary)Prior3YearInstant0.054
Equity to asset ratio (5-year summary)Prior2YearInstant0.167
Equity to asset ratio (5-year summary)Prior1YearInstant0.304
Equity to asset ratio (5-year summary)CurrentYearInstant0.339
Rate of return on equity (5-year summary)Prior3YearDuration0.663
Rate of return on equity (5-year summary)Prior2YearDuration0.866
Rate of return on equity (5-year summary)Prior1YearDuration0.208
Rate of return on equity (5-year summary)CurrentYearDuration0.040
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration8.3
Price earnings ratio (5-year summary)CurrentYearDuration32.9
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration258710000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration492691000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration289762000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-120121000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-121641000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration144463000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-49879000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-154752000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration127838000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-115549000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration242640000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-154788000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant1241668000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant1763274000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant2245797000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant1816135000JPY
Number of employeesPrior3YearInstant307
Number of employeesPrior2YearInstant295
Number of employeesPrior1YearInstant303
Number of employeesCurrentYearInstant336
Average number of temporary workersPrior3YearInstant44
Average number of temporary workersPrior2YearInstant62
Average number of temporary workersPrior1YearInstant66
Average number of temporary workersCurrentYearInstant73
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember928383000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember1048685000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember1338922000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember1523787000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass