Annual report

Period2024-04-01 → 2025-03-31
Filed2025-07-17
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100W1R5. Amended by S100WDQH (2025-07-17).

Key figures · 112
MetricValuePeriodScopeSource row
Revenue¥11.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥10.8bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥10.2bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Operating income¥323m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥276m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥325m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥247m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥204m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥324m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥371m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥196m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥345m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥88m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥196m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥345m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥4.2bnat 2025-03-31Cons.Assets
Total assets¥3.7bnat 2024-03-31Cons.Assets
Total assets¥3.3bnat 2023-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2025-03-31Cons.Liabilities
Total liabilities¥3.1bnat 2024-03-31Cons.Liabilities
Net assets / equity¥1.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥621mat 2024-03-31Cons.Net assets
Net assets / equity¥177mat 2023-03-31dCons.Net assets
Cash and deposits¥2.4bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.9bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-03-31dCons.Cash and cash equivalents
Operating cash flow¥290m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥493m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥259m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥50m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥144m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥122m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥243m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥116m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥128m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥167.372024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥362.822023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥92.182022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥144.782024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥871.39at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥653.26at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥184.67at 2023-03-31dCons.Net assets per share (5-year summary)
Equity ratio30.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio16.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio5.4%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
ROE20.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE86.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE66.3%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
Employees303at 2025-03-31Cons.Number of employees
Employees295at 2024-03-31Cons.Number of employees
Employees307at 2023-03-31dCons.Number of employees
Revenue¥1.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.0bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥928m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥877m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥300m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥227m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥326m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥187m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥53m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥12m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥161m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥324m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥314m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥237m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥315m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥162m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥73m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥594m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.2bnat 2025-03-31StandaloneAssets
Total assets¥1.7bnat 2024-03-31StandaloneAssets
Total assets¥1.3bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.0bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥306mat 2025-03-31StandaloneNet assets
Net assets / equity−¥376mat 2024-03-31StandaloneNet assets
Net assets / equity−¥693mat 2023-03-31dStandaloneNet assets
Net assets / equity−¥530mat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity−¥456mat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥529mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥202.522024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥331.72023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-170.912022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-77.22021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-625.212020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥175.182024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥211.42at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-397.51at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-731.1at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-559.1at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-481.91at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio14.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio-22.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio-52.4%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio-38.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio-27.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued1,449,600at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued949,600at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued949,600at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued949,600at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued949,600at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees57at 2025-03-31StandaloneNumber of employees
Employees56at 2024-03-31StandaloneNumber of employees
Employees61at 2023-03-31dStandaloneNumber of employees
Employees55at 2022-03-31dStandaloneNumber of employees
Employees69at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 72
SegmentItemPeriodValue
Otherother segmentsdepreciation2024-04-01 → 2025-03-31¥121,000
Otherother segmentsemployeesat 2025-03-319 pure
Otherother segmentsrevenue2024-04-01 → 2025-03-31¥98m
Otherother segmentsrevenue external2024-04-01 → 2025-03-31¥4m
Otherother segmentsrevenue intersegment2024-04-01 → 2025-03-31¥94m
Otherother segmentssegment assetsat 2025-03-31¥90m
Otherother segmentssegment profit2024-04-01 → 2025-03-31¥25m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥14m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥48m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥238m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥238m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥1.6bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥1.3bn
DX Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥540,000
DX Businessreportable segmentemployeesat 2025-03-3179 pure
DX Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥844m
DX Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥771m
DX Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥73m
DX Businessreportable segmentsegment assetsat 2025-03-31¥204m
DX Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥76m
Media Businessreportable segmentcapex2024-04-01 → 2025-03-31¥25m
Media Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥52m
Media Businessreportable segmentemployeesat 2025-03-3150 pure
Media Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥3.5bn
Media Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.5bn
Media Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥27m
Media Businessreportable segmentsegment assetsat 2025-03-31¥769m
Media Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.1bn
Staffing And Employment Businessreportable segmentcapex2024-04-01 → 2025-03-31¥7m
Staffing And Employment Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥39m
Staffing And Employment Businessreportable segmentemployeesat 2025-03-31108 pure
Staffing And Employment Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥7.0bn
Staffing And Employment Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥6.9bn
Staffing And Employment Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥44m
Staffing And Employment Businessreportable segmentsegment assetsat 2025-03-31¥1.5bn
Staffing And Employment Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥366m
Otherother segmentsdepreciation2023-04-01 → 2024-03-31¥196,000
Otherother segmentsrevenue2023-04-01 → 2024-03-31¥68m
Otherother segmentsrevenue external2023-04-01 → 2024-03-31¥520,000
Otherother segmentsrevenue intersegment2023-04-01 → 2024-03-31¥67m
Otherother segmentssegment assetsat 2024-03-31¥67m
Otherother segmentssegment profit2023-04-01 → 2024-03-31¥12m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥22m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥46m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥210m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥210m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥939m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.1bn
DX Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥540,000
DX Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥725m
DX Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥653m
DX Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥72m
DX Businessreportable segmentsegment assetsat 2024-03-31¥133m
DX Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥7m
Fieldwork Support Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥11m
Fieldwork Support Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥238m
Fieldwork Support Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥238m
Fieldwork Support Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥24m
Media Businessreportable segmentcapex2023-04-01 → 2024-03-31¥32m
Media Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥63m
Media Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥2.7bn
Media Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.7bn
Media Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥24m
Media Businessreportable segmentsegment assetsat 2024-03-31¥680m
Media Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥849m
Staffing And Employment Businessreportable segmentcapex2023-04-01 → 2024-03-31¥27m
Staffing And Employment Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥35m
Staffing And Employment Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥7.3bn
Staffing And Employment Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥7.3bn
Staffing And Employment Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥47m
Staffing And Employment Businessreportable segmentsegment assetsat 2024-03-31¥1.9bn
Staffing And Employment Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥519m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,451
ItemContextValueUnit
Other caPrior1YearInstant_NonConsolidatedMember3000JPY
Other caCurrentYearInstant_NonConsolidatedMember5000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-36953000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-6000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember931892000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember1503975000JPY
Buildings and accompanying facilitiesPrior1YearInstant_NonConsolidatedMember189513000JPY
Buildings and accompanying facilitiesCurrentYearInstant_NonConsolidatedMember171650000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember32155000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember25897000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember221669000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember197548000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember259106000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember196609000JPY
Lease assets iaPrior1YearInstant_NonConsolidatedMember30798000JPY
Lease assets iaCurrentYearInstant_NonConsolidatedMember19928000JPY
Other iaPrior1YearInstant_NonConsolidatedMember1318000JPY
Other iaCurrentYearInstant_NonConsolidatedMember1289000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember291223000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember217827000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember147730000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember187730000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember46035000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember26890000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember28238000JPY
Lease and guarantee depositsCurrentYearInstant_NonConsolidatedMember28238000JPY
Long term accounts receivable otherPrior1YearInstant_NonConsolidatedMember-JPY
Long term accounts receivable otherCurrentYearInstant_NonConsolidatedMember11500000JPY
Long term loans receivablePrior1YearInstant_NonConsolidatedMember8342000JPY
Long term loans receivableCurrentYearInstant_NonConsolidatedMember4877000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember7677000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember8145000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-20000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-11500000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember218024000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember255882000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember730917000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember671258000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1662810000JPY
AssetsCurrentYearInstant_NonConsolidatedMember2175233000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember-JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember61000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember142800000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember142800000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember11981000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember12140000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember170401000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember107525000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember3294000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember343000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass