Half-year report · Q2
3028.TEDINET S100V804
Period2024-07-01 → 2024-12-31
Filed2025-02-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥130.4bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥252.9bn | 2023-07-01 → 2024-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥122.4bn | 2023-07-01 → 2023-12-31 | Cons. | Net sales |
| Operating income | ¥4.9bn | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2023-07-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.7bn | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.3bn | 2023-07-01 → 2024-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2023-07-01 → 2023-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.6bn | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2023-07-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.7bn | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2023-07-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥945m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.7bn | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | ¥945m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥211.9bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥201.9bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥201.5bn | at 2023-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥91.7bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥84.6bn | at 2024-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥120.2bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥117.2bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥115.6bn | at 2023-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.4bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.0bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥21.0bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.8bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.8bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.2bn | at 2023-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.1bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.7bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥10.3bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.7bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥10.5bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.4bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥240m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥5.4bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.3bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥95.87 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.99 | 2023-07-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.54 | 2023-07-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.7% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 460
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | CurrentYTDDuration | 1265000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 36000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 50000000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration | 240000000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration | 279000000 | JPY |
| Other noe | Prior1YTDDuration | 14000000 | JPY |
| Other noe | CurrentYTDDuration | 86000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 291000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 417000000 | JPY |
| Ordinary income | Prior1YTDDuration | 2321000000 | JPY |
| Ordinary income | CurrentYTDDuration | 5703000000 | JPY |
| Penalty income ei | Prior1YTDDuration | - | JPY |
| Penalty income ei | CurrentYTDDuration | 325000000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 325000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 728000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 189000000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration | - | JPY |
| Loss on closing of stores el | CurrentYTDDuration | 131000000 | JPY |
| Other el | Prior1YTDDuration | 19000000 | JPY |
| Other el | CurrentYTDDuration | 150000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 748000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 471000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1572000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 5557000000 | JPY |
| Income taxes current | Prior1YTDDuration | 627000000 | JPY |
| Income taxes current | CurrentYTDDuration | 1862000000 | JPY |
| Income taxes | Prior1YTDDuration | 627000000 | JPY |
| Income taxes | CurrentYTDDuration | 1862000000 | JPY |
| Profit loss | Prior1YTDDuration | 945000000 | JPY |
| Profit loss | CurrentYTDDuration | 3695000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 945000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 3695000000 | JPY |
| Profit loss | Prior1YTDDuration | 945000000 | JPY |
| Profit loss | CurrentYTDDuration | 3695000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -152000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 239000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 11000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 88000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 21000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -8000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -12000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -69000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -131000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 249000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 814000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3944000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 814000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3944000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |