Quarterly report · Q3
3024.TEDINET S100SRU1
Period2023-04-01 → 2023-12-31
Filed2024-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥34.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥25.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥425m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥509m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥422m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥676m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥501m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥417m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥517m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥250m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥420m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥307m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥250m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥307m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥19.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥17.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥18.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥12.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥64.15 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.55 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.6 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.94 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.15 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 25.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥470m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥248m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥222m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥100m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥267m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥267m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥2m |
| jpcrp040300-q3r_E02997-000Construction Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥285m |
| jpcrp040300-q3r_E02997-000Construction Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥258m |
| jpcrp040300-q3r_E02997-000Construction Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥26m |
| jpcrp040300-q3r_E02997-000Construction Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥362m |
| jpcrp040300-q3r_E02997-000Pipes And Engineering Plasticsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥26.8bn |
| jpcrp040300-q3r_E02997-000Pipes And Engineering Plasticsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥26.7bn |
| jpcrp040300-q3r_E02997-000Pipes And Engineering Plasticsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥19m |
| jpcrp040300-q3r_E02997-000Pipes And Engineering Plasticsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥685m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥27.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥27.0bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥45m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥323m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥25m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥25m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥165,000 |
| jpcrp040300-q3r_E02997-000Construction Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥277m |
| jpcrp040300-q3r_E02997-000Construction Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥259m |
| jpcrp040300-q3r_E02997-000Construction Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q3r_E02997-000Construction Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥11m |
| jpcrp040300-q3r_E02997-000Pipes And Engineering Plasticsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥25.6bn |
| jpcrp040300-q3r_E02997-000Pipes And Engineering Plasticsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥25.6bn |
| jpcrp040300-q3r_E02997-000Pipes And Engineering Plasticsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q3r_E02997-000Pipes And Engineering Plasticsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥520m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥25.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥25.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥25m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥509m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -68212000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -80268000 | JPY |
| Investments and other assets | Prior1YearInstant | 2049097000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1848797000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4458146000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4220469000 | JPY |
| Assets | Prior1YearInstant | 17145592000 | JPY |
| Assets | CurrentQuarterInstant | 19621481000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2884950000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3471705000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 4893386000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 5170932000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 2000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 642061000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 620850000 | JPY |
| Lease obligations cl | Prior1YearInstant | 31760000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 19086000 | JPY |
| Income taxes payable | Prior1YearInstant | 109475000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 42298000 | JPY |
| Provision for bonuses | Prior1YearInstant | 218630000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 176928000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 74640000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | - | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 58309000 | JPY |
| Other cl | Prior1YearInstant | 945038000 | JPY |
| Other cl | CurrentQuarterInstant | 600025000 | JPY |
| Current liabilities | Prior1YearInstant | 9799942000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12160135000 | JPY |
| Long term loans payable | Prior1YearInstant | 1120822000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1027779000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 47072000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 35766000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 23954000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 26341000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 908988000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 953424000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 43463000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 43822000 | JPY |
| Accounts payable directors retirement benefits ncl | Prior1YearInstant | 179800000 | JPY |
| Accounts payable directors retirement benefits ncl | CurrentQuarterInstant | 179800000 | JPY |
| Other ncl | Prior1YearInstant | 191210000 | JPY |
| Other ncl | CurrentQuarterInstant | 191955000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2515310000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2458889000 | JPY |
| Liabilities | Prior1YearInstant | 12315252000 | JPY |
| Liabilities | CurrentQuarterInstant | 14619024000 | JPY |
| Capital stock | Prior1YearInstant | 646494000 | JPY |
| Capital stock | CurrentQuarterInstant | 646494000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |