Quarterly report · Q3
3024.TEDINET S100Q31A
Period2022-04-01 → 2022-12-31
Filed2023-02-06
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100QOMU (2023-05-02).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥31.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥509m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥152m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥504m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥329m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥184m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥565m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥200m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥355m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥181m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥99m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥355m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥99m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥18.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥15.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥17.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥90.04 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.22 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.05 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.26 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.59 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 24.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥25m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥25m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥165,000 |
| jpcrp040300-q3r_E02997-000Construction Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥277m |
| jpcrp040300-q3r_E02997-000Construction Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥259m |
| jpcrp040300-q3r_E02997-000Construction Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q3r_E02997-000Construction Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥11m |
| jpcrp040300-q3r_E02997-000Pipes And Engineering Plasticsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥25.6bn |
| jpcrp040300-q3r_E02997-000Pipes And Engineering Plasticsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥25.6bn |
| jpcrp040300-q3r_E02997-000Pipes And Engineering Plasticsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q3r_E02997-000Pipes And Engineering Plasticsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥520m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥25.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥25.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥25m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥509m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥488,000 |
| jpcrp040300-q3r_E02997-000Construction Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥150m |
| jpcrp040300-q3r_E02997-000Construction Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥145m |
| jpcrp040300-q3r_E02997-000Construction Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q3r_E02997-000Construction Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥54m |
| jpcrp040300-q3r_E02997-000Pipes And Engineering Plasticsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥23.3bn |
| jpcrp040300-q3r_E02997-000Pipes And Engineering Plasticsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥23.3bn |
| jpcrp040300-q3r_E02997-000Pipes And Engineering Plasticsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q3r_E02997-000Pipes And Engineering Plasticsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥207m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥23.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥23.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥11m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥152m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 14500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0036 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 14500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 14500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0036 | |
| Cash and deposits | Prior1YearInstant | 1242346000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1474007000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 4947799000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 5944242000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 2339081000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 3582388000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2352133000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2595090000 | JPY |
| Work in process | Prior1YearInstant | 278626000 | JPY |
| Work in process | CurrentQuarterInstant | 231881000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 266042000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 238232000 | JPY |
| Other ca | Prior1YearInstant | 185037000 | JPY |
| Other ca | CurrentQuarterInstant | 343358000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -27136000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -27404000 | JPY |
| Current assets | Prior1YearInstant | 11583930000 | JPY |
| Current assets | CurrentQuarterInstant | 14381797000 | JPY |
| Buildings and structures net | Prior1YearInstant | 391351000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 432389000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 19224000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 38966000 | JPY |
| Land | Prior1YearInstant | 1576016000 | JPY |
| Land | CurrentQuarterInstant | 1904087000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 12248000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 51089000 | JPY |
| Other net ppe | Prior1YearInstant | 28069000 | JPY |
| Other net ppe | CurrentQuarterInstant | 22999000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2026910000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2449532000 | JPY |
| Lease assets ia | Prior1YearInstant | 18365000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 25962000 | JPY |
| Other ia | Prior1YearInstant | 53958000 | JPY |
| Other ia | CurrentQuarterInstant | 41753000 | JPY |
| Intangible assets | Prior1YearInstant | 72324000 | JPY |
| Intangible assets | CurrentQuarterInstant | 67716000 | JPY |
| Investment securities | Prior1YearInstant | 151936000 | JPY |
| Investment securities | CurrentQuarterInstant | 138957000 | JPY |
| Deferred tax assets | Prior1YearInstant | 475896000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 333800000 | JPY |
| Other ioa | Prior1YearInstant | 1349418000 | JPY |
| Other ioa | CurrentQuarterInstant | 1341429000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -79650000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -68212000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |