Quarterly report · Q1
3024.TEDINET S100OWJE
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥31.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥107m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥50m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥108m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥329m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥31m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥108m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥34m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥55m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥181m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥39m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥55m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥39m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥17.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥15.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥16.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥11.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.09 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.05 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.08 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 25.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥2m |
| jpcrp040300-q1r_E02997-000Construction Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥42m |
| jpcrp040300-q1r_E02997-000Construction Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥42m |
| jpcrp040300-q1r_E02997-000Construction Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥14m |
| jpcrp040300-q1r_E02997-000Pipes And Engineering Plasticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥7.8bn |
| jpcrp040300-q1r_E02997-000Pipes And Engineering Plasticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥7.8bn |
| jpcrp040300-q1r_E02997-000Pipes And Engineering Plasticsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E02997-000Pipes And Engineering Plasticsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥121m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥7.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥107m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥5m |
| jpcrp040300-q1r_E02997-000Construction Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥52m |
| jpcrp040300-q1r_E02997-000Construction Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥48m |
| jpcrp040300-q1r_E02997-000Construction Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E02997-000Construction Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥18m |
| jpcrp040300-q1r_E02997-000Pipes And Engineering Plasticsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥7.2bn |
| jpcrp040300-q1r_E02997-000Pipes And Engineering Plasticsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥7.2bn |
| jpcrp040300-q1r_E02997-000Pipes And Engineering Plasticsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E02997-000Pipes And Engineering Plasticsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥32m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥7.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥7.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥50m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 361
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 3996834000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3923266000 | JPY |
| Assets | Prior1YearInstant | 15580765000 | JPY |
| Assets | CurrentQuarterInstant | 17335863000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2774769000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3143091000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 4541865000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 4367916000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 1700000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 637449000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 647918000 | JPY |
| Lease obligations cl | Prior1YearInstant | 19732000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 22204000 | JPY |
| Income taxes payable | Prior1YearInstant | 211306000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 46196000 | JPY |
| Provision for bonuses | Prior1YearInstant | 171686000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 278211000 | JPY |
| Other cl | Prior1YearInstant | 635673000 | JPY |
| Other cl | CurrentQuarterInstant | 497106000 | JPY |
| Current liabilities | Prior1YearInstant | 8992482000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10702646000 | JPY |
| Long term loans payable | Prior1YearInstant | 1042522000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1067015000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 19046000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 25595000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 29381000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 21661000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 905012000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 905657000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 6770000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 6793000 | JPY |
| Accounts payable directors retirement benefits ncl | Prior1YearInstant | 48300000 | JPY |
| Accounts payable directors retirement benefits ncl | CurrentQuarterInstant | 48300000 | JPY |
| Other ncl | Prior1YearInstant | 169229000 | JPY |
| Other ncl | CurrentQuarterInstant | 177276000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2220262000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2252297000 | JPY |
| Liabilities | Prior1YearInstant | 11212745000 | JPY |
| Liabilities | CurrentQuarterInstant | 12954943000 | JPY |
| Capital stock | Prior1YearInstant | 646494000 | JPY |
| Capital stock | CurrentQuarterInstant | 646494000 | JPY |
| Capital surplus | Prior1YearInstant | 806127000 | JPY |
| Capital surplus | CurrentQuarterInstant | 806127000 | JPY |
| Retained earnings | Prior1YearInstant | 2884255000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2891998000 | JPY |
| Treasury stock | Prior1YearInstant | -21156000 | JPY |
| Treasury stock | CurrentQuarterInstant | -21156000 | JPY |
| Shareholders equity | Prior1YearInstant | 4315719000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4323463000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |