Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥31.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥29.6bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥32.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥32.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥31.1bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥271m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥80m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥329m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥33m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥307m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥427m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥430m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥334m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥61m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥181m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥107m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥169m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥245m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥244m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥181m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥107m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥15.6bnat 2022-03-31Cons.Assets
Total assets¥15.2bnat 2021-03-31Cons.Assets
Total assets¥15.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥15.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥14.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.2bnat 2022-03-31Cons.Liabilities
Total liabilities¥11.0bnat 2021-03-31Cons.Liabilities
Net assets / equity¥4.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥4.2bnat 2021-03-31Cons.Net assets
Net assets / equity¥4.2bnat 2020-03-31dCons.Net assets
Net assets / equity¥4.1bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.1bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥166m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥292m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥513m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥275m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥109m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥12m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥99m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥233m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥157m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥125m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥42m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥247m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥165m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥249m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥70m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥46.052021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-27.52020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.482019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.842018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.612017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,111.05at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,068.65at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,077.08at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,046.95at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥992.87at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio28.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio26.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio26.1%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.6%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE4.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE6.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE6.5%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees543at 2022-03-31Cons.Number of employees
Employees542at 2021-03-31Cons.Number of employees
Employees528at 2020-03-31dCons.Number of employees
Employees514at 2019-03-31dCons.Number of employees
Employees483at 2018-03-31dCons.Number of employees
Revenue¥30.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥28.6bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥30.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥31.0bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥30.2bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥316m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥713,0002020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥361m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥137m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥356m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥435m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥378m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥71m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥46m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥97m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥4m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥177m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥212m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥200m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥14.0bnat 2022-03-31StandaloneAssets
Total assets¥13.5bnat 2021-03-31StandaloneAssets
Total assets¥13.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.3bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.9bnat 2022-03-31StandaloneLiabilities
Total liabilities¥9.6bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥4.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.9bnat 2021-03-31StandaloneNet assets
Net assets / equity¥3.9bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥3.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥903mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥664mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥24.742021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.932020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.472019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.472018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.232017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,026.79at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,005.63at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,001.58at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥974.15at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥940.2at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio28.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-0.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.6%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,969,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,969,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,969,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,969,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,969,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees421at 2022-03-31StandaloneNumber of employees
Employees420at 2021-03-31StandaloneNumber of employees
Employees412at 2020-03-31dStandaloneNumber of employees
Employees402at 2019-03-31dStandaloneNumber of employees
Employees396at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥15m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥15m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥97,000
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥488,000
Construction Relatedreportable segmentcapex2021-04-01 → 2022-03-31¥110,000
Construction Relatedreportable segmentdepreciation2021-04-01 → 2022-03-31¥512,000
Construction Relatedreportable segmentemployeesat 2022-03-3120 pure
Construction Relatedreportable segmentrevenue2021-04-01 → 2022-03-31¥196m
Construction Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥191m
Construction Relatedreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥5m
Construction Relatedreportable segmentsegment assetsat 2022-03-31¥144m
Construction Relatedreportable segmentsegment profit2021-04-01 → 2022-03-31−¥73m
Pipes And Engineering Plasticsreportable segmentcapex2021-04-01 → 2022-03-31¥48m
Pipes And Engineering Plasticsreportable segmentdepreciation2021-04-01 → 2022-03-31¥103m
Pipes And Engineering Plasticsreportable segmentemployeesat 2022-03-31523 pure
Pipes And Engineering Plasticsreportable segmentrevenue2021-04-01 → 2022-03-31¥31.3bn
Pipes And Engineering Plasticsreportable segmentrevenue external2021-04-01 → 2022-03-31¥31.3bn
Pipes And Engineering Plasticsreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥9m
Pipes And Engineering Plasticsreportable segmentsegment assetsat 2022-03-31¥15.4bn
Pipes And Engineering Plasticsreportable segmentsegment profit2021-04-01 → 2022-03-31¥344m
—segment totalcapex2021-04-01 → 2022-03-31¥48m
—segment totaldepreciation2021-04-01 → 2022-03-31¥104m
—segment totalrevenue2021-04-01 → 2022-03-31¥31.5bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥31.5bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥15m
—segment totalsegment assetsat 2022-03-31¥15.6bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥271m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥18m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥18m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31−¥144m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥400,000
Construction Relatedreportable segmentcapex2020-04-01 → 2021-03-31¥171,000
Construction Relatedreportable segmentdepreciation2020-04-01 → 2021-03-31¥529,000
Construction Relatedreportable segmentrevenue2020-04-01 → 2021-03-31¥290m
Construction Relatedreportable segmentrevenue external2020-04-01 → 2021-03-31¥282m
Construction Relatedreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥9m
Construction Relatedreportable segmentsegment assetsat 2021-03-31¥165m
Construction Relatedreportable segmentsegment profit2020-04-01 → 2021-03-31−¥33m
Pipes And Engineering Plasticsreportable segmentcapex2020-04-01 → 2021-03-31¥83m
Pipes And Engineering Plasticsreportable segmentdepreciation2020-04-01 → 2021-03-31¥132m
Pipes And Engineering Plasticsreportable segmentrevenue2020-04-01 → 2021-03-31¥29.4bn
Pipes And Engineering Plasticsreportable segmentrevenue external2020-04-01 → 2021-03-31¥29.3bn
Pipes And Engineering Plasticsreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥9m
Pipes And Engineering Plasticsreportable segmentsegment assetsat 2021-03-31¥15.2bn
Pipes And Engineering Plasticsreportable segmentsegment profit2020-04-01 → 2021-03-31−¥47m
—segment totalcapex2020-04-01 → 2021-03-31¥83m
—segment totaldepreciation2020-04-01 → 2021-03-31¥133m
—segment totalrevenue2020-04-01 → 2021-03-31¥29.6bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥29.6bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥18m
—segment totalsegment assetsat 2021-03-31¥15.4bn
—segment totalsegment profit2020-04-01 → 2021-03-31−¥80m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,569
ItemContextValueUnit
Deferred gains or losses on hedgesCurrentYearInstant9878000JPY
Foreign currency translation adjustmentPrior1YearInstant19103000JPY
Foreign currency translation adjustmentCurrentYearInstant-2766000JPY
Remeasurements of defined benefit plansPrior1YearInstant-32851000JPY
Remeasurements of defined benefit plansCurrentYearInstant-11490000JPY
Valuation and translation adjustmentsPrior1YearInstant62631000JPY
Valuation and translation adjustmentsCurrentYearInstant52299000JPY
Net assetsPrior1YearInstant4181587000JPY
Net assetsCurrentYearInstant4368019000JPY
Liabilities and net assetsPrior1YearInstant15221472000JPY
Liabilities and net assetsCurrentYearInstant15580765000JPY
Net salesPrior1YearDuration29629967000JPY
Net salesCurrentYearDuration31525655000JPY
Cost of salesPrior1YearDuration24594867000JPY
Cost of salesCurrentYearDuration25960167000JPY
Gross profitPrior1YearDuration5035099000JPY
Gross profitCurrentYearDuration5565487000JPY
Freightage and packing expenses sgaPrior1YearDuration602010000JPY
Freightage and packing expenses sgaCurrentYearDuration613417000JPY
Salaries and allowances sgaPrior1YearDuration1915833000JPY
Salaries and allowances sgaCurrentYearDuration1932137000JPY
Provision for bonuses sgaPrior1YearDuration161180000JPY
Provision for bonuses sgaCurrentYearDuration166755000JPY
Retirement benefit expenses sgaPrior1YearDuration179081000JPY
Retirement benefit expenses sgaCurrentYearDuration170470000JPY
Provision for directors retirement benefits sgaPrior1YearDuration4446000JPY
Provision for directors retirement benefits sgaCurrentYearDuration1400000JPY
Rent expenses sgaPrior1YearDuration462223000JPY
Rent expenses sgaCurrentYearDuration455839000JPY
Depreciation sgaPrior1YearDuration59240000JPY
Depreciation sgaCurrentYearDuration56467000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration5626000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration1169000JPY
Other sgaPrior1YearDuration1725880000JPY
Other sgaCurrentYearDuration1897274000JPY
Selling general and administrative expensesPrior1YearDuration5115523000JPY
Selling general and administrative expensesCurrentYearDuration5294933000JPY
Operating incomePrior1YearDuration-80423000JPY
Operating incomeCurrentYearDuration270554000JPY
Interest income noiPrior1YearDuration309000JPY
Interest income noiCurrentYearDuration841000JPY
Dividends income noiPrior1YearDuration4469000JPY
Dividends income noiCurrentYearDuration4531000JPY
Foreign exchange gains noiPrior1YearDuration-JPY
Foreign exchange gains noiCurrentYearDuration14800000JPY
Real estate rent noiPrior1YearDuration58138000JPY
Real estate rent noiCurrentYearDuration59208000JPY
Subsidy income noi bountyPrior1YearDuration47192000JPY
Subsidy income noi bountyCurrentYearDuration10096000JPY
Purchase discounts noiPrior1YearDuration137068000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass