Quarterly report · Q2
3021.TEDINET S100PZ4Z
Period2022-06-01 → 2022-11-30
Filed2023-01-16
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2022-06-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥5.5bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2021-06-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥165m | 2022-06-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥187m | 2021-06-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥163m | 2022-06-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥334m | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥183m | 2021-06-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥163m | 2022-06-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥181m | 2021-06-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥101m | 2022-06-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥210m | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥110m | 2021-06-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥101m | 2022-06-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥110m | 2021-06-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥6.7bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥5.8bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥4.3bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.5bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥538m | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥916m | at 2022-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥538m | at 2022-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥916m | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥746m | at 2021-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2021-05-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥358m | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.6bn | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.1bn | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥85m | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥883m | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥141m | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥19.65 | 2022-06-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.15 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.42 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.8 | 2021-06-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.14 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.52 | 2022-06-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥40.55 | 2021-06-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥21.3 | 2021-06-01 → 2021-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 37.0% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.1% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-06-01 → 2022-11-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-06-01 → 2022-11-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-06-01 → 2022-11-30 | −¥224,000 |
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2022-11-30 | −¥135m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2022-11-30 | −¥135m |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-11-30 | −¥310m |
| jpcrp040300-q2r_E03465-000Communication Devicereportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥77m |
| jpcrp040300-q2r_E03465-000Communication Devicereportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥76m |
| jpcrp040300-q2r_E03465-000Communication Devicereportable segment | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥966,000 |
| jpcrp040300-q2r_E03465-000Communication Devicereportable segment | segment profit | 2022-06-01 → 2022-11-30 | −¥15m |
| jpcrp040300-q2r_E03465-000IT Asset Dispositionreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥970m |
| jpcrp040300-q2r_E03465-000IT Asset Dispositionreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥970m |
| jpcrp040300-q2r_E03465-000IT Asset Dispositionreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥207m |
| jpcrp040300-q2r_E03465-000IT Subscription Dispositionreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥2.2bn |
| jpcrp040300-q2r_E03465-000IT Subscription Dispositionreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥2.1bn |
| jpcrp040300-q2r_E03465-000IT Subscription Dispositionreportable segment | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥134m |
| jpcrp040300-q2r_E03465-000IT Subscription Dispositionreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥283m |
| —segment total | revenue | 2022-06-01 → 2022-11-30 | ¥3.3bn |
| —segment total | revenue external | 2022-06-01 → 2022-11-30 | ¥3.1bn |
| —segment total | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥135m |
| —segment total | segment profit | 2022-06-01 → 2022-11-30 | ¥475m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-11-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2022-11-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥135m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-11-30 | ¥475m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-06-01 → 2021-11-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-06-01 → 2021-11-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-06-01 → 2021-11-30 | −¥8m |
| Reconciling Itemsreconciling | revenue | 2021-06-01 → 2021-11-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-06-01 → 2021-11-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2021-11-30 | −¥240m |
| jpcrp040300-q2r_E03465-000Communication Devicereportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥34m |
| jpcrp040300-q2r_E03465-000Communication Devicereportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥33m |
| jpcrp040300-q2r_E03465-000Communication Devicereportable segment | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥803,000 |
| jpcrp040300-q2r_E03465-000Communication Devicereportable segment | segment profit | 2021-06-01 → 2021-11-30 | −¥35m |
| jpcrp040300-q2r_E03465-000IT Asset Dispositionreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥939m |
| jpcrp040300-q2r_E03465-000IT Asset Dispositionreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥939m |
| jpcrp040300-q2r_E03465-000IT Asset Dispositionreportable segment | segment profit | 2021-06-01 → 2021-11-30 | ¥261m |
| jpcrp040300-q2r_E03465-000IT Subscription Dispositionreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥1.6bn |
| jpcrp040300-q2r_E03465-000IT Subscription Dispositionreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥1.6bn |
| jpcrp040300-q2r_E03465-000IT Subscription Dispositionreportable segment | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥5m |
| jpcrp040300-q2r_E03465-000IT Subscription Dispositionreportable segment | segment profit | 2021-06-01 → 2021-11-30 | ¥209m |
| —segment total | revenue | 2021-06-01 → 2021-11-30 | ¥2.6bn |
| —segment total | revenue external | 2021-06-01 → 2021-11-30 | ¥2.6bn |
| —segment total | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥5m |
| —segment total | segment profit | 2021-06-01 → 2021-11-30 | ¥435m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2021-11-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2021-11-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2021-11-30 | ¥427m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 480
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 2018100 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.3926 | |
| Number of shares held | CurrentQuarterInstant_No2MajorShareholdersMember | 455200 | |
| Shareholding ratio | CurrentQuarterInstant_No2MajorShareholdersMember | 0.0885 | |
| Number of shares held | CurrentQuarterInstant_No3MajorShareholdersMember | 327600 | |
| Shareholding ratio | CurrentQuarterInstant_No3MajorShareholdersMember | 0.0637 | |
| Number of shares held | CurrentQuarterInstant_No4MajorShareholdersMember | 302400 | |
| Shareholding ratio | CurrentQuarterInstant_No4MajorShareholdersMember | 0.0588 | |
| Number of shares held | CurrentQuarterInstant_No5MajorShareholdersMember | 300000 | |
| Shareholding ratio | CurrentQuarterInstant_No5MajorShareholdersMember | 0.0583 | |
| Number of shares held | CurrentQuarterInstant_No6MajorShareholdersMember | 300000 | |
| Shareholding ratio | CurrentQuarterInstant_No6MajorShareholdersMember | 0.0583 | |
| Number of shares held | CurrentQuarterInstant_No7MajorShareholdersMember | 80044 | |
| Shareholding ratio | CurrentQuarterInstant_No7MajorShareholdersMember | 0.0155 | |
| Number of shares held | CurrentQuarterInstant_No8MajorShareholdersMember | 47600 | |
| Shareholding ratio | CurrentQuarterInstant_No8MajorShareholdersMember | 0.0092 | |
| Number of shares held | CurrentQuarterInstant_No9MajorShareholdersMember | 43900 | |
| Shareholding ratio | CurrentQuarterInstant_No9MajorShareholdersMember | 0.0085 | |
| Number of shares held | CurrentQuarterInstant_No10MajorShareholdersMember | 43000 | |
| Shareholding ratio | CurrentQuarterInstant_No10MajorShareholdersMember | 0.0083 | |
| Number of shares held | CurrentQuarterInstant | 3917844 | |
| Shareholding ratio | CurrentQuarterInstant | 0.7622 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 137100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5135900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 51359 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 3700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5276700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 51359 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 137100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 137100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0259 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 137100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 137100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0259 | |
| Cash and deposits | Prior1YearInstant | 915897000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 538325000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 418101000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 514197000 | JPY |
| Merchandise | Prior1YearInstant | 132718000 | JPY |
| Merchandise | CurrentQuarterInstant | 110366000 | JPY |
| Other ca | Prior1YearInstant | 269142000 | JPY |
| Other ca | CurrentQuarterInstant | 98812000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -123000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -99000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |