Quarterly report · Q1
3021.TEDINET S100PCX6
Period2022-06-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-06-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥5.5bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2021-06-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥64m | 2022-06-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥100m | 2021-06-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥64m | 2022-06-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥334m | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥98m | 2021-06-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥64m | 2022-06-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥98m | 2021-06-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥38m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥210m | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥59m | 2021-06-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥38m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥59m | 2021-06-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥6.5bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥4.3bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.4bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥440m | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥916m | at 2022-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.48 | 2022-06-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.42 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.66 | 2021-06-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.41 | 2022-06-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥40.55 | 2021-06-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.3 | 2021-06-01 → 2021-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 36.5% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.1% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-06-01 → 2022-08-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-06-01 → 2022-08-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-06-01 → 2022-08-31 | −¥114,000 |
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2022-08-31 | −¥48m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2022-08-31 | −¥48m |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-08-31 | −¥161m |
| jpcrp040300-q1r_E03465-000Communication Devicereportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥36m |
| jpcrp040300-q1r_E03465-000Communication Devicereportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥35m |
| jpcrp040300-q1r_E03465-000Communication Devicereportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥210,000 |
| jpcrp040300-q1r_E03465-000Communication Devicereportable segment | segment profit | 2022-06-01 → 2022-08-31 | −¥8m |
| jpcrp040300-q1r_E03465-000IT Asset Dispositionreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥460m |
| jpcrp040300-q1r_E03465-000IT Asset Dispositionreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥460m |
| jpcrp040300-q1r_E03465-000IT Asset Dispositionreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥98m |
| jpcrp040300-q1r_E03465-000IT Subscription Dispositionreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥1.1bn |
| jpcrp040300-q1r_E03465-000IT Subscription Dispositionreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥1.1bn |
| jpcrp040300-q1r_E03465-000IT Subscription Dispositionreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥48m |
| jpcrp040300-q1r_E03465-000IT Subscription Dispositionreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥135m |
| —segment total | revenue | 2022-06-01 → 2022-08-31 | ¥1.6bn |
| —segment total | revenue external | 2022-06-01 → 2022-08-31 | ¥1.6bn |
| —segment total | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥48m |
| —segment total | segment profit | 2022-06-01 → 2022-08-31 | ¥225m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-08-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2022-08-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥48m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-08-31 | ¥225m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-06-01 → 2021-08-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-06-01 → 2021-08-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-06-01 → 2021-08-31 | −¥5m |
| Reconciling Itemsreconciling | revenue | 2021-06-01 → 2021-08-31 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-06-01 → 2021-08-31 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2021-08-31 | −¥114m |
| jpcrp040300-q1r_E03465-000Communication Devicereportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥8m |
| jpcrp040300-q1r_E03465-000Communication Devicereportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥8m |
| jpcrp040300-q1r_E03465-000Communication Devicereportable segment | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥653,000 |
| jpcrp040300-q1r_E03465-000Communication Devicereportable segment | segment profit | 2021-06-01 → 2021-08-31 | −¥23m |
| jpcrp040300-q1r_E03465-000IT Asset Dispositionreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥434m |
| jpcrp040300-q1r_E03465-000IT Asset Dispositionreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥434m |
| jpcrp040300-q1r_E03465-000IT Asset Dispositionreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥137m |
| jpcrp040300-q1r_E03465-000IT Subscription Dispositionreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥786m |
| jpcrp040300-q1r_E03465-000IT Subscription Dispositionreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥785m |
| jpcrp040300-q1r_E03465-000IT Subscription Dispositionreportable segment | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥2m |
| jpcrp040300-q1r_E03465-000IT Subscription Dispositionreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥105m |
| —segment total | revenue | 2021-06-01 → 2021-08-31 | ¥1.2bn |
| —segment total | revenue external | 2021-06-01 → 2021-08-31 | ¥1.2bn |
| —segment total | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥2m |
| —segment total | segment profit | 2021-06-01 → 2021-08-31 | ¥219m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2021-08-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2021-08-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2021-08-31 | ¥215m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)清陽監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)中 村 匡 利 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)三 橋 留里子 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1228885000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 1554142000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 5507217000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 97856000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 63729000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 334259000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 58765000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 38111000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 209813000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 58765000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 38111000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 209813000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 2333485000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 2390564000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 2535814000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 5093306000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 6544576000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 6835287000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 11.66 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 7.48 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 41.42 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 11.30 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 7.41 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 40.55 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.458 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.365 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.371 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5230500 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5276700 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 5230500 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 5276700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 137100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5089700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 50897 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 3700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5230500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 50897 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 137100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 137100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0262 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |