Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥48.5bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥27.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥22.5bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥7.0bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥3.7bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥4.0bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥2.8bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥2.9bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥1.9bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥2.6bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥215m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.6bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥2.8bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥1.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥4.6bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.3bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥534m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.8bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.6bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥2.6bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥69.2bnat 2026-03-31Cons.Assets
Total assets¥67.2bnat 2025-03-31Cons.Assets
Total assets¥23.2bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥24.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥12.0bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥37.0bnat 2026-03-31Cons.Liabilities
Total liabilities¥38.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥32.2bnat 2026-03-31Cons.Net assets
Net assets / equity¥28.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥6.9bnat 2024-03-31vCons.Net assets
Net assets / equity¥2.9bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥193mat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥7.5bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥7.5bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥7.2bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.8bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.7bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥110m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥7.8bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥728m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥415m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥4.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥6.9bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.2bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥8.8bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥19.662025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.92024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.862023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.982022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.982021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥16.832024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥26.442023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥4.912022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥137.47at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥121.19at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥55.46at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥24.83at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1.99at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio46.5%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.7%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio11.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio1.5%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE15.2%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE14.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE67.4%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE34.6%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
Employees1,196at 2026-03-31Cons.Number of employees
Employees1,109at 2025-03-31Cons.Number of employees
Employees486at 2024-03-31vCons.Number of employees
Employees358at 2023-03-31vCons.Number of employees
Employees171at 2022-03-31vCons.Number of employees
Revenue¥8.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥2.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥3.3bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥844m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥171m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥1.1bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.4bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥989m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.7bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥257m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥505m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥2.0bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥1.9bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥2.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥3.8bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥775m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥2.5bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥44.9bnat 2026-03-31StandaloneAssets
Total assets¥40.7bnat 2025-03-31StandaloneAssets
Total assets¥8.7bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥6.1bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.7bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥16.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥13.8bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥28.1bnat 2026-03-31StandaloneNet assets
Net assets / equity¥26.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥6.2bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.8bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥360mat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥2.6bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥8.072025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.482024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.752023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.222022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-35.822021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥13.432024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥30.272023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥120.09at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥114.96at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥49.59at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥15.07at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3.82at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio62.5%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.6%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio7.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE6.9%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE12.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE95.4%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued233,914,680at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued233,754,680at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued124,133,889at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued116,969,189at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued91,576,389at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees470at 2026-03-31StandaloneNumber of employees
Employees47at 2025-03-31StandaloneNumber of employees
Employees40at 2024-03-31vStandaloneNumber of employees
Employees32at 2023-03-31vStandaloneNumber of employees
Employees26at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥152m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥12m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥2.5bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥1.1bn
Hotel Investment Businessreportable segmentemployeesat 2026-03-310 pure
Hotel Investment Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥35m
Hotel Investment Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥35m
Hotel Investment Businessreportable segmentsegment assetsat 2026-03-31¥1.5bn
Hotel Investment Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥35m
Hotel Operation Businessreportable segmentcapex2025-04-01 → 2026-03-31¥1.2bn
Hotel Operation Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥1.7bn
Hotel Operation Businessreportable segmentemployeesat 2026-03-311165 pure
Hotel Operation Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥48.4bn
Hotel Operation Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥48.4bn
Hotel Operation Businessreportable segmentsegment assetsat 2026-03-31¥65.2bn
Hotel Operation Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥5.1bn
—segment totalcapex2025-04-01 → 2026-03-31¥1.2bn
—segment totaldepreciation2025-04-01 → 2026-03-31¥1.7bn
—segment totalrevenue2025-04-01 → 2026-03-31¥48.5bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥48.5bn
—segment totalsegment assetsat 2026-03-31¥66.7bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥5.1bn
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥1.7bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥48.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥48.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥66.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥5.1bn
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥14m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥2m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥2.8bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥872m
Hotel Investment Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥734m
Hotel Investment Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥734m
Hotel Investment Businessreportable segmentsegment assetsat 2025-03-31¥175m
Hotel Investment Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥733m
Hotel Operation Businessreportable segmentcapex2024-04-01 → 2025-03-31¥35.7bn
Hotel Operation Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥1.1bn
Hotel Operation Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥27.1bn
Hotel Operation Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥27.1bn
Hotel Operation Businessreportable segmentsegment assetsat 2025-03-31¥64.2bn
Hotel Operation Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥2.9bn
—segment totalcapex2024-04-01 → 2025-03-31¥35.7bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.1bn
—segment totalrevenue2024-04-01 → 2025-03-31¥27.9bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥27.9bn
—segment totalsegment assetsat 2025-03-31¥64.4bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥3.7bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥35.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥27.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥27.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥64.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥3.7bn
Hotel Investment Businessreportable segmentemployeesat 2026-03-310 pure
Hotel Operation Businessreportable segmentemployeesat 2026-03-31439 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,538
ItemContextValueUnit
Noncurrent liabilitiesPrior1YearInstant30616141000JPY
Noncurrent liabilitiesCurrentYearInstant27878504000JPY
LiabilitiesPrior1YearInstant38845394000JPY
LiabilitiesCurrentYearInstant37049455000JPY
Capital stockPrior1YearInstant10000000JPY
Capital stockCurrentYearInstant26640000JPY
Capital surplusPrior1YearInstant21007884000JPY
Capital surplusCurrentYearInstant21024524000JPY
Retained earningsPrior1YearInstant7049615000JPY
Retained earningsCurrentYearInstant10944714000JPY
Treasury stockPrior1YearInstant-2992000JPY
Treasury stockCurrentYearInstant-3009000JPY
Shareholders equityPrior1YearInstant28064507000JPY
Shareholders equityCurrentYearInstant31992869000JPY
Foreign currency translation adjustmentPrior1YearInstant264914000JPY
Foreign currency translation adjustmentCurrentYearInstant162689000JPY
Valuation and translation adjustmentsPrior1YearInstant264914000JPY
Valuation and translation adjustmentsCurrentYearInstant162689000JPY
Net assetsPrior1YearInstant28329421000JPY
Net assetsCurrentYearInstant32155558000JPY
Liabilities and net assetsPrior1YearInstant67174815000JPY
Liabilities and net assetsCurrentYearInstant69205013000JPY
Net salesPrior1YearDuration27881446000JPY
Net salesCurrentYearDuration48469321000JPY
Cost of salesPrior1YearDuration1062838000JPY
Cost of salesCurrentYearDuration1939215000JPY
Gross profitPrior1YearDuration26818607000JPY
Gross profitCurrentYearDuration46530106000JPY
Selling general and administrative expensesPrior1YearDuration24014512000JPY
Selling general and administrative expensesCurrentYearDuration42488056000JPY
Operating incomePrior1YearDuration2804095000JPY
Operating incomeCurrentYearDuration4042050000JPY
Interest income noiPrior1YearDuration23581000JPY
Interest income noiCurrentYearDuration27524000JPY
Subsidy income noi bountyPrior1YearDuration7153000JPY
Subsidy income noi bountyCurrentYearDuration1880000JPY
Foreign exchange gains noiPrior1YearDuration3680000JPY
Foreign exchange gains noiCurrentYearDuration36404000JPY
Insurance income noiPrior1YearDuration-JPY
Insurance income noiCurrentYearDuration30897000JPY
Other noiPrior1YearDuration11335000JPY
Other noiCurrentYearDuration48527000JPY
Non operating incomePrior1YearDuration45748000JPY
Non operating incomeCurrentYearDuration145232000JPY
Interest expenses noePrior1YearDuration718326000JPY
Interest expenses noeCurrentYearDuration1185906000JPY
Commission fee noePrior1YearDuration212294000JPY
Commission fee noeCurrentYearDuration6322000JPY
Other noePrior1YearDuration25961000JPY
Other noeCurrentYearDuration99000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass