Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 139
MetricValuePeriodScopeSource row
Revenue¥22.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥7.0bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥3.7bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥3.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥5.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥3.4bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥3m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥2.6bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥215m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥1.6bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.7bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥297m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.0bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥554m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥3.3bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥534m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.8bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2.1bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥191m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥534m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥23.2bnat 2024-03-31Cons.Assets
Total assets¥24.7bnat 2023-03-31Cons.Assets
Total assets¥12.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥5.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥4.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥16.3bnat 2024-03-31Cons.Liabilities
Total liabilities¥21.7bnat 2023-03-31Cons.Liabilities
Net assets / equity¥6.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥193mat 2022-03-31dCons.Net assets
Net assets / equity−¥784mat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥651mat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.4bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥4.3bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥874mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥7.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥110m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥7.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥138m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥728m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥415m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥651m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥332m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥6.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥8.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥26.862023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.982022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.982021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-37.832020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.562019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥26.442023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥4.912022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥55.46at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥24.83at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1.99at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥-13.35at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥12.14at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio29.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio11.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio1.5%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio-15.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio16.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE67.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE34.6%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
Employees486at 2024-03-31Cons.Number of employees
Employees358at 2023-03-31Cons.Number of employees
Employees171at 2022-03-31dCons.Number of employees
Employees191at 2021-03-31dCons.Number of employees
Employees192at 2020-03-31dCons.Number of employees
Revenue¥3.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥844m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥171m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥403m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥693m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.6bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥295m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥2.7bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥257m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥505m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥95m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥29m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.7bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥774m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥3.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥775m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥2.5bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥58m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.7bnat 2024-03-31StandaloneAssets
Total assets¥6.1bnat 2023-03-31StandaloneAssets
Total assets¥4.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.6bnat 2024-03-31StandaloneLiabilities
Total liabilities¥4.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥6.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥360mat 2022-03-31dStandaloneNet assets
Net assets / equity¥76mat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥482mat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.0bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥30.752023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.222022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-35.822021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-19.282020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.082019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥30.272023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥49.59at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥15.07at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3.82at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1.23at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥8.99at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio70.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio7.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio2.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio19.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE95.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
Shares issued124,133,889at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued116,969,189at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued91,576,389at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued59,018,889at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued53,640,841at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees40at 2024-03-31StandaloneNumber of employees
Employees32at 2023-03-31StandaloneNumber of employees
Employees26at 2022-03-31dStandaloneNumber of employees
Employees27at 2021-03-31dStandaloneNumber of employees
Employees21at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 64
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥280m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥280m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥1.3bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥688m
Hotelreportable segmentcapex2023-04-01 → 2024-03-31¥2.5bn
Hotelreportable segmentdepreciation2023-04-01 → 2024-03-31¥654m
Hotelreportable segmentemployeesat 2024-03-31464 pure
Hotelreportable segmentrevenue2023-04-01 → 2024-03-31¥14.5bn
Hotelreportable segmentrevenue external2023-04-01 → 2024-03-31¥14.5bn
Hotelreportable segmentsegment assetsat 2024-03-31¥21.3bn
Hotelreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.7bn
Real Estatereportable segmentdepreciation2023-04-01 → 2024-03-31¥37m
Real Estatereportable segmentemployeesat 2024-03-315 pure
Real Estatereportable segmentrevenue2023-04-01 → 2024-03-31¥8.3bn
Real Estatereportable segmentrevenue external2023-04-01 → 2024-03-31¥8.0bn
Real Estatereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥280m
Real Estatereportable segmentsegment assetsat 2024-03-31¥632m
Real Estatereportable segmentsegment profit2023-04-01 → 2024-03-31¥2.3bn
—segment totalcapex2023-04-01 → 2024-03-31¥2.5bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥691m
—segment totalrevenue2023-04-01 → 2024-03-31¥22.8bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥22.5bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥280m
—segment totalsegment assetsat 2024-03-31¥21.9bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥4.1bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥691m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥22.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥22.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥280m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥21.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥4.1bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥367m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥367m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥1.1bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥285m
Hotelreportable segmentcapex2022-04-01 → 2023-03-31¥9.1bn
Hotelreportable segmentdepreciation2022-04-01 → 2023-03-31¥114m
Hotelreportable segmentrevenue2022-04-01 → 2023-03-31¥7.0bn
Hotelreportable segmentrevenue external2022-04-01 → 2023-03-31¥7.0bn
Hotelreportable segmentsegment assetsat 2023-03-31¥16.9bn
Hotelreportable segmentsegment profit2022-04-01 → 2023-03-31¥221m
Real Estatereportable segmentdepreciation2022-04-01 → 2023-03-31¥76m
Real Estatereportable segmentrevenue2022-04-01 → 2023-03-31¥386m
Real Estatereportable segmentrevenue external2022-04-01 → 2023-03-31¥19m
Real Estatereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥367m
Real Estatereportable segmentsegment assetsat 2023-03-31¥6.6bn
Real Estatereportable segmentsegment profit2022-04-01 → 2023-03-31¥67m
—segment totalcapex2022-04-01 → 2023-03-31¥9.1bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥190m
—segment totalrevenue2022-04-01 → 2023-03-31¥7.4bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥7.0bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥367m
—segment totalsegment assetsat 2023-03-31¥23.5bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥288m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥9.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥190m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥7.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥7.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥367m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥23.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥288m
Hotelreportable segmentemployeesat 2024-03-3118 pure
Real Estatereportable segmentemployeesat 2024-03-315 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,520
ItemContextValueUnit
Deferred tax assetsPrior1YearInstant390457000JPY
Deferred tax assetsCurrentYearInstant727862000JPY
Other ioaPrior1YearInstant5100000JPY
Other ioaCurrentYearInstant2065000JPY
Investments and other assetsPrior1YearInstant1893817000JPY
Investments and other assetsCurrentYearInstant2412131000JPY
Noncurrent assetsPrior1YearInstant11790304000JPY
Noncurrent assetsCurrentYearInstant15251681000JPY
AssetsPrior1YearInstant24653218000JPY
AssetsCurrentYearInstant23208107000JPY
Accounts payable tradePrior1YearInstant390727000JPY
Accounts payable tradeCurrentYearInstant362824000JPY
Short term loans payablePrior1YearInstant587200000JPY
Short term loans payableCurrentYearInstant984000000JPY
Current portion of long term loans payablePrior1YearInstant1094687000JPY
Current portion of long term loans payableCurrentYearInstant849308000JPY
Lease obligations clPrior1YearInstant54598000JPY
Lease obligations clCurrentYearInstant102943000JPY
Accounts payable otherPrior1YearInstant1129692000JPY
Accounts payable otherCurrentYearInstant1846072000JPY
Accrued expensesPrior1YearInstant475395000JPY
Accrued expensesCurrentYearInstant618407000JPY
Income taxes payablePrior1YearInstant185931000JPY
Income taxes payableCurrentYearInstant18071000JPY
Provision for shareholder benefit program clPrior1YearInstant3915000JPY
Provision for shareholder benefit program clCurrentYearInstant6235000JPY
Provision for loss on store closingPrior1YearInstant151475000JPY
Provision for loss on store closingCurrentYearInstant-JPY
Other clPrior1YearInstant677426000JPY
Other clCurrentYearInstant992490000JPY
Current liabilitiesPrior1YearInstant4751047000JPY
Current liabilitiesCurrentYearInstant5780350000JPY
Bonds payablePrior1YearInstant918366000JPY
Bonds payableCurrentYearInstant-JPY
Long term loans payablePrior1YearInstant10453827000JPY
Long term loans payableCurrentYearInstant6016982000JPY
Subordinated capital loans nclPrior1YearInstant950000000JPY
Subordinated capital loans nclCurrentYearInstant950000000JPY
Lease obligations nclPrior1YearInstant3176670000JPY
Lease obligations nclCurrentYearInstant2925280000JPY
Deferred tax liabilitiesPrior1YearInstant782000JPY
Deferred tax liabilitiesCurrentYearInstant210463000JPY
Long term deposits receivedPrior1YearInstant1060676000JPY
Long term deposits receivedCurrentYearInstant-JPY
Net defined benefit liabilityPrior1YearInstant47398000JPY
Net defined benefit liabilityCurrentYearInstant32897000JPY
Asset retirement obligations nclPrior1YearInstant318623000JPY
Asset retirement obligations nclCurrentYearInstant169000000JPY
Other nclPrior1YearInstant65260000JPY
Other nclCurrentYearInstant238352000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass