Quarterly report · Q1
3010.TEDINET S100RO70
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥7.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥183m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥58m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥4m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥215m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥107m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥7m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥107m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥33m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥534m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥120m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥33m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥120m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥24.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥24.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥13.0bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.9bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥21.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥973m | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.28 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.98 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.3 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.91 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 14.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00521-000Hotelreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E00521-000Hotelreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E00521-000Hotelreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥268m |
| jpcrp040300-q1r_E00521-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥134m |
| jpcrp040300-q1r_E00521-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥11m |
| jpcrp040300-q1r_E00521-000Real Estatereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥123m |
| jpcrp040300-q1r_E00521-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥64m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.7bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥123m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥332m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥123m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥332m |
| jpcrp040300-q1r_E00521-000Hotelreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00521-000Hotelreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00521-000Hotelreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E00521-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥73m |
| jpcrp040300-q1r_E00521-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥360,000 |
| jpcrp040300-q1r_E00521-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥72m |
| jpcrp040300-q1r_E00521-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥4m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥72m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥72m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 587200000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 573900000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1094687000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1135215000 | JPY |
| Accounts payable other | Prior1YearInstant | 1129692000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1083185000 | JPY |
| Income taxes payable | Prior1YearInstant | 185931000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 127669000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 3915000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 3915000 | JPY |
| Provision for loss on store closing | Prior1YearInstant | 151475000 | JPY |
| Provision for loss on store closing | CurrentQuarterInstant | 151475000 | JPY |
| Other cl | Prior1YearInstant | 1207419000 | JPY |
| Other cl | CurrentQuarterInstant | 768334000 | JPY |
| Current liabilities | Prior1YearInstant | 4751047000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5218709000 | JPY |
| Bonds payable | Prior1YearInstant | 918366000 | JPY |
| Bonds payable | CurrentQuarterInstant | - | JPY |
| Long term loans payable | Prior1YearInstant | 10453827000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 10053344000 | JPY |
| Subordinated capital loans ncl | Prior1YearInstant | 950000000 | JPY |
| Subordinated capital loans ncl | CurrentQuarterInstant | 950000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 3176670000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 3138749000 | JPY |
| Long term deposits received | Prior1YearInstant | 1060676000 | JPY |
| Long term deposits received | CurrentQuarterInstant | 1059592000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 47398000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 48794000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 318623000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 319000000 | JPY |
| Other ncl | Prior1YearInstant | 66042000 | JPY |
| Other ncl | CurrentQuarterInstant | 77208000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 16991600000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 15646687000 | JPY |
| Liabilities | Prior1YearInstant | 21742647000 | JPY |
| Liabilities | CurrentQuarterInstant | 20865396000 | JPY |
| Capital stock | Prior1YearInstant | 12155000 | JPY |
| Capital stock | CurrentQuarterInstant | 281292000 | JPY |
| Capital surplus | Prior1YearInstant | 2528713000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2797850000 | JPY |
| Retained earnings | Prior1YearInstant | 366725000 | JPY |
| Retained earnings | CurrentQuarterInstant | 333478000 | JPY |
| Treasury stock | Prior1YearInstant | -2992000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2992000 | JPY |
| Shareholders equity | Prior1YearInstant | 2904601000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3409628000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 145000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 175000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | - | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 57591000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |