Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 135
MetricValuePeriodScopeSource row
Revenue¥7.0bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥3.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥3.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥5.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥5.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥3m2022-04-01 → 2023-03-31Cons.Operating income
Operating income−¥1.3bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income−¥215m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥1.6bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥1.7bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥297m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥704m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥554m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax−¥1.8bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥534m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.8bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.1bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥191m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥3.0bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥534m2022-04-01 → 2023-03-31Cons.Profit loss
Net income−¥1.8bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥24.7bnat 2023-03-31Cons.Assets
Total assets¥12.0bnat 2022-03-31Cons.Assets
Total assets¥5.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥4.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥5.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥21.7bnat 2023-03-31Cons.Liabilities
Total liabilities¥11.8bnat 2022-03-31Cons.Liabilities
Net assets / equity¥2.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥193mat 2022-03-31Cons.Net assets
Net assets / equity−¥784mat 2021-03-31dCons.Net assets
Net assets / equity¥651mat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥842mat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.3bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥2.4bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥3.6bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥874mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥110m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥7.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥138m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥348m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥728m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥415m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥651m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥332m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥839m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥8.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥4.982022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.982021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-37.832020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.562019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-200.112018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥4.912022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥24.83at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1.99at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥-13.35at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥12.14at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥15.67at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio11.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio1.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-15.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio16.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio15.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE34.6%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
Employees358at 2023-03-31Cons.Number of employees
Employees171at 2022-03-31Cons.Number of employees
Employees191at 2021-03-31dCons.Number of employees
Employees192at 2020-03-31dCons.Number of employees
Employees221at 2019-03-31dCons.Number of employees
Revenue¥844m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥171m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥403m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥693m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥557m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥295m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥302m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥257m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥505m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥95m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥29m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥205m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥774m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥2.5bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥775m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥2.5bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥58m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥4.1bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥6.1bnat 2023-03-31StandaloneAssets
Total assets¥4.7bnat 2022-03-31StandaloneAssets
Total assets¥3.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.4bnat 2023-03-31StandaloneLiabilities
Total liabilities¥4.4bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥1.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥360mat 2022-03-31StandaloneNet assets
Net assets / equity¥76mat 2021-03-31dStandaloneNet assets
Net assets / equity¥482mat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥540mat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-7.222022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-35.822021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-19.282020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.082019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-275.262018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥15.07at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3.82at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1.23at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥8.99at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥10.03at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio28.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio7.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio2.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio19.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio15.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued116,969,189at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued91,576,389at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued59,018,889at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued53,640,841at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued53,629,341at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees32at 2023-03-31StandaloneNumber of employees
Employees26at 2022-03-31StandaloneNumber of employees
Employees27at 2021-03-31dStandaloneNumber of employees
Employees21at 2020-03-31dStandaloneNumber of employees
Employees17at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 66
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥367m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥367m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥1.1bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥285m
Hotelreportable segmentcapex2022-04-01 → 2023-03-31¥9.1bn
Hotelreportable segmentdepreciation2022-04-01 → 2023-03-31¥114m
Hotelreportable segmentemployeesat 2023-03-31340 pure
Hotelreportable segmentrevenue2022-04-01 → 2023-03-31¥7.0bn
Hotelreportable segmentrevenue external2022-04-01 → 2023-03-31¥7.0bn
Hotelreportable segmentsegment assetsat 2023-03-31¥16.9bn
Hotelreportable segmentsegment profit2022-04-01 → 2023-03-31¥221m
Real Estatereportable segmentdepreciation2022-04-01 → 2023-03-31¥76m
Real Estatereportable segmentemployeesat 2023-03-313 pure
Real Estatereportable segmentrevenue2022-04-01 → 2023-03-31¥386m
Real Estatereportable segmentrevenue external2022-04-01 → 2023-03-31¥19m
Real Estatereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥367m
Real Estatereportable segmentsegment assetsat 2023-03-31¥6.6bn
Real Estatereportable segmentsegment profit2022-04-01 → 2023-03-31¥67m
—segment totalcapex2022-04-01 → 2023-03-31¥9.1bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥190m
—segment totalrevenue2022-04-01 → 2023-03-31¥7.4bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥7.0bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥367m
—segment totalsegment assetsat 2023-03-31¥23.5bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥288m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥9.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥190m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥7.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥7.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥367m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥23.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥288m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥2m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥2m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥191m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥191m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥1.8bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥289m
Hotelreportable segmentcapex2021-04-01 → 2022-03-31¥10m
Hotelreportable segmentdepreciation2021-04-01 → 2022-03-31¥126m
Hotelreportable segmentrevenue2021-04-01 → 2022-03-31¥3.7bn
Hotelreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.7bn
Hotelreportable segmentsegment assetsat 2022-03-31¥3.4bn
Hotelreportable segmentsegment profit2021-04-01 → 2022-03-31−¥1.1bn
Real Estatereportable segmentdepreciation2021-04-01 → 2022-03-31¥56m
Real Estatereportable segmentrevenue2021-04-01 → 2022-03-31¥231m
Real Estatereportable segmentrevenue external2021-04-01 → 2022-03-31¥39m
Real Estatereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥191m
Real Estatereportable segmentsegment assetsat 2022-03-31¥6.8bn
Real Estatereportable segmentsegment profit2021-04-01 → 2022-03-31¥27m
—segment totalcapex2021-04-01 → 2022-03-31¥10m
—segment totaldepreciation2021-04-01 → 2022-03-31¥182m
—segment totalrevenue2021-04-01 → 2022-03-31¥3.9bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥3.7bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥191m
—segment totalsegment assetsat 2022-03-31¥10.2bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥1.0bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥10m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥182m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥3.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥3.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥191m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥10.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31−¥1.0bn
Hotelreportable segmentemployeesat 2023-03-3114 pure
Real Estatereportable segmentemployeesat 2023-03-313 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,470
ItemContextValueUnit
LiabilitiesPrior1YearInstant11843078000JPY
LiabilitiesCurrentYearInstant21742647000JPY
Capital stockPrior1YearInstant1829803000JPY
Capital stockCurrentYearInstant12155000JPY
Capital surplusPrior1YearInstant2163383000JPY
Capital surplusCurrentYearInstant2528713000JPY
Retained earningsPrior1YearInstant-3808387000JPY
Retained earningsCurrentYearInstant366725000JPY
Treasury stockPrior1YearInstant-2992000JPY
Treasury stockCurrentYearInstant-2992000JPY
Shareholders equityPrior1YearInstant181807000JPY
Shareholders equityCurrentYearInstant2904601000JPY
Valuation difference on available for sale securitiesPrior1YearInstant143000JPY
Valuation difference on available for sale securitiesCurrentYearInstant145000JPY
Valuation and translation adjustmentsPrior1YearInstant143000JPY
Valuation and translation adjustmentsCurrentYearInstant145000JPY
Subscription rights to sharesPrior1YearInstant10650000JPY
Subscription rights to sharesCurrentYearInstant5826000JPY
Net assetsPrior1YearInstant192600000JPY
Net assetsCurrentYearInstant2910571000JPY
Liabilities and net assetsPrior1YearInstant12035678000JPY
Liabilities and net assetsCurrentYearInstant24653218000JPY
Net salesPrior1YearDuration3712127000JPY
Net salesCurrentYearDuration7017664000JPY
Cost of salesPrior1YearDuration283500000JPY
Cost of salesCurrentYearDuration510215000JPY
Gross profitPrior1YearDuration3428627000JPY
Gross profitCurrentYearDuration6507450000JPY
Selling general and administrative expensesPrior1YearDuration4761051000JPY
Selling general and administrative expensesCurrentYearDuration6504369000JPY
Operating incomePrior1YearDuration-1332424000JPY
Operating incomeCurrentYearDuration3080000JPY
Interest income noiPrior1YearDuration21000JPY
Interest income noiCurrentYearDuration30000JPY
Dividends income noiPrior1YearDuration3000JPY
Dividends income noiCurrentYearDuration3000JPY
Subsidy income noi bountyPrior1YearDuration49459000JPY
Subsidy income noi bountyCurrentYearDuration13880000JPY
Foreign exchange gains noiPrior1YearDuration113000JPY
Foreign exchange gains noiCurrentYearDuration9582000JPY
Other noiPrior1YearDuration760000JPY
Other noiCurrentYearDuration3348000JPY
Non operating incomePrior1YearDuration50356000JPY
Non operating incomeCurrentYearDuration26843000JPY
Interest on bonds noePrior1YearDuration-JPY
Interest on bonds noeCurrentYearDuration18366000JPY
Interest expenses noePrior1YearDuration134200000JPY
Interest expenses noeCurrentYearDuration181074000JPY
Stock issuance cost noePrior1YearDuration152886000JPY
Stock issuance cost noeCurrentYearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass