Quarterly report · Q3
3010.TEDINET S100Q7K2
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥69m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥1.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥76m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥76m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥134m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥134m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥13.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥12.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥12.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥193m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥674m | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.29 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.24 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.98 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.23 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.67 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 16.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00521-000Hotelreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E00521-000Hotelreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E00521-000Hotelreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥283m |
| jpcrp040300-q3r_E00521-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥268m |
| jpcrp040300-q3r_E00521-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q3r_E00521-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥250m |
| jpcrp040300-q3r_E00521-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥52m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥250m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥334m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥250m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥334m |
| jpcrp040300-q3r_E00521-000Hotelreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E00521-000Hotelreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E00521-000Hotelreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥790m |
| jpcrp040300-q3r_E00521-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥156m |
| jpcrp040300-q3r_E00521-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥38m |
| jpcrp040300-q3r_E00521-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥118m |
| jpcrp040300-q3r_E00521-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥8m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥118m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥782m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥118m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥782m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 338
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 29916000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 55563000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 3400000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 8037000 | JPY |
| Other cl | Prior1YearInstant | 689676000 | JPY |
| Other cl | CurrentQuarterInstant | 985384000 | JPY |
| Current liabilities | Prior1YearInstant | 2187253000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2077685000 | JPY |
| Bonds payable | Prior1YearInstant | - | JPY |
| Bonds payable | CurrentQuarterInstant | 902772000 | JPY |
| Convertible bond type bonds with subscription rights to shares | Prior1YearInstant | 900000000 | JPY |
| Convertible bond type bonds with subscription rights to shares | CurrentQuarterInstant | - | JPY |
| Long term loans payable | Prior1YearInstant | 6391845000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6371850000 | JPY |
| Subordinated capital loans ncl | Prior1YearInstant | 950000000 | JPY |
| Subordinated capital loans ncl | CurrentQuarterInstant | 950000000 | JPY |
| Long term deposits received | Prior1YearInstant | 1039940000 | JPY |
| Long term deposits received | CurrentQuarterInstant | 1039990000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 9070000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 10023000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 167119000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 168246000 | JPY |
| Other ncl | Prior1YearInstant | 197852000 | JPY |
| Other ncl | CurrentQuarterInstant | 163386000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9655825000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9606267000 | JPY |
| Liabilities | Prior1YearInstant | 11843078000 | JPY |
| Liabilities | CurrentQuarterInstant | 11683953000 | JPY |
| Capital stock | Prior1YearInstant | 1829803000 | JPY |
| Capital stock | CurrentQuarterInstant | 1191148000 | JPY |
| Capital surplus | Prior1YearInstant | 2163383000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1345410000 | JPY |
| Retained earnings | Prior1YearInstant | -3808387000 | JPY |
| Retained earnings | CurrentQuarterInstant | -301713000 | JPY |
| Treasury stock | Prior1YearInstant | -2992000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2992000 | JPY |
| Shareholders equity | Prior1YearInstant | 181807000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2231854000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 143000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 137000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 143000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 137000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 10650000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 5835000 | JPY |
| Net assets | Prior1YearInstant | 192600000 | JPY |
| Net assets | CurrentQuarterInstant | 2237826000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12035678000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13921778000 | JPY |
| Net sales | Prior1YTDDuration | 2799683000 | JPY |
| Net sales | CurrentYTDDuration | 4974851000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |