Quarterly report · Q2
3010.TEDINET S100PKE5
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥31m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥728m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥60m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥778m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥60m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥787m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥107m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥792m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥107m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥792m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥13.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥12.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥7.6bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥11.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥193m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | −¥1.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥81m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥7.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥3.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥487m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥415m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥410m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥8.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-1.09 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.13 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.98 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.43 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.62 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 16.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -20.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E00521-000Hotelreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q2r_E00521-000Hotelreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q2r_E00521-000Hotelreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥165m |
| jpcrp040300-q2r_E00521-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥176m |
| jpcrp040300-q2r_E00521-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥18m |
| jpcrp040300-q2r_E00521-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥157m |
| jpcrp040300-q2r_E00521-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥18m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥3.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥157m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥183m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥157m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥183m |
| jpcrp040300-q2r_E00521-000Hotelreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E00521-000Hotelreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E00521-000Hotelreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥573m |
| jpcrp040300-q2r_E00521-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥73m |
| jpcrp040300-q2r_E00521-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥720,000 |
| jpcrp040300-q2r_E00521-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥73m |
| jpcrp040300-q2r_E00521-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥13m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥1.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥1.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥73m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | −¥586m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥73m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | −¥586m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 469
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term deposits received | Prior1YearInstant | 1039940000 | JPY |
| Long term deposits received | CurrentQuarterInstant | 1039990000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 9070000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 9706000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 167119000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 167869000 | JPY |
| Other ncl | Prior1YearInstant | 197852000 | JPY |
| Other ncl | CurrentQuarterInstant | 174440000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9655825000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8873050000 | JPY |
| Liabilities | Prior1YearInstant | 11843078000 | JPY |
| Liabilities | CurrentQuarterInstant | 11488866000 | JPY |
| Capital stock | Prior1YearInstant | 1829803000 | JPY |
| Capital stock | CurrentQuarterInstant | 1191148000 | JPY |
| Capital surplus | Prior1YearInstant | 2163383000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1345410000 | JPY |
| Retained earnings | Prior1YearInstant | -3808387000 | JPY |
| Retained earnings | CurrentQuarterInstant | -274074000 | JPY |
| Treasury stock | Prior1YearInstant | -2992000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2992000 | JPY |
| Shareholders equity | Prior1YearInstant | 181807000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2259492000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 143000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 131000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 143000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 131000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 10650000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 5835000 | JPY |
| Net assets | Prior1YearInstant | 192600000 | JPY |
| Net assets | CurrentQuarterInstant | 2265458000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12035678000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13754324000 | JPY |
| Net sales | Prior1YTDDuration | 1753894000 | JPY |
| Net sales | CurrentYTDDuration | 3114361000 | JPY |
| Cost of sales | Prior1YTDDuration | 96858000 | JPY |
| Cost of sales | CurrentYTDDuration | 221659000 | JPY |
| Gross profit | Prior1YTDDuration | 1657036000 | JPY |
| Gross profit | CurrentYTDDuration | 2892702000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2385245000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2861578000 | JPY |
| Operating income | Prior1YTDDuration | -728209000 | JPY |
| Operating income | CurrentYTDDuration | 31124000 | JPY |
| Interest income noi | Prior1YTDDuration | 191000 | JPY |
| Interest income noi | CurrentYTDDuration | 13000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 19287000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 11278000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 74000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 285000 | JPY |
| Other noi | Prior1YTDDuration | 173000 | JPY |
| Other noi | CurrentYTDDuration | 2843000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |