Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 135
MetricValuePeriodScopeSource row
Revenue¥3.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥3.0bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥5.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥5.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥4.7bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥1.3bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥1.6bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income−¥1.6bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥1.7bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥297m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥704m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥466m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥1.8bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥2.1bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥1.8bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.1bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥191m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥3.0bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥413m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.8bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥2.1bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥12.0bnat 2022-03-31Cons.Assets
Total assets¥5.0bnat 2021-03-31Cons.Assets
Total assets¥4.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥5.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥5.4bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.8bnat 2022-03-31Cons.Liabilities
Total liabilities¥5.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥193mat 2022-03-31Cons.Net assets
Net assets / equity−¥784mat 2021-03-31Cons.Net assets
Net assets / equity¥651mat 2020-03-31dCons.Net assets
Net assets / equity¥842mat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.3bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.8bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥874mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥200mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥7.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.5bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥138m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥348m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥600m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥415m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥651m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥332m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥839m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥8.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.9bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-25.982021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-37.832020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.562019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-200.112018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-30.792017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1.99at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥-13.35at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥12.14at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥15.67at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥93.07at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio1.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-15.8%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio16.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio15.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio23.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
Employees171at 2022-03-31Cons.Number of employees
Employees191at 2021-03-31Cons.Number of employees
Employees192at 2020-03-31dCons.Number of employees
Employees221at 2019-03-31dCons.Number of employees
Employees176at 2018-03-31dCons.Number of employees
Revenue¥171m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥403m2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥693m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥557m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.4bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥302m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥44m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥505m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥95m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥29m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥205m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥658m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥2.5bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥1.1bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥2.5bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥1.1bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥58m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥4.1bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥122m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.7bnat 2022-03-31StandaloneAssets
Total assets¥3.5bnat 2021-03-31StandaloneAssets
Total assets¥2.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.8bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.4bnat 2022-03-31StandaloneLiabilities
Total liabilities¥3.4bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥360mat 2022-03-31StandaloneNet assets
Net assets / equity¥76mat 2021-03-31StandaloneNet assets
Net assets / equity¥482mat 2020-03-31dStandaloneNet assets
Net assets / equity¥540mat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.1bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-35.822021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-19.282020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.082019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-275.262018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.072017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥9.062017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥3.82at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1.23at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥8.99at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥10.03at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥153.41at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio7.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio2.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio19.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio15.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued91,576,389at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued59,018,889at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued53,640,841at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued53,629,341at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,412,541at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees26at 2022-03-31StandaloneNumber of employees
Employees27at 2021-03-31StandaloneNumber of employees
Employees21at 2020-03-31dStandaloneNumber of employees
Employees17at 2019-03-31dStandaloneNumber of employees
Employees16at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 63
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥2m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥2m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥191m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥191m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥1.8bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥289m
Hotelreportable segmentcapex2021-04-01 → 2022-03-31¥10m
Hotelreportable segmentdepreciation2021-04-01 → 2022-03-31¥126m
Hotelreportable segmentemployeesat 2022-03-31159 pure
Hotelreportable segmentrevenue2021-04-01 → 2022-03-31¥3.7bn
Hotelreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.7bn
Hotelreportable segmentsegment assetsat 2022-03-31¥3.4bn
Hotelreportable segmentsegment profit2021-04-01 → 2022-03-31−¥1.1bn
Real Estatereportable segmentdepreciation2021-04-01 → 2022-03-31¥56m
Real Estatereportable segmentemployeesat 2022-03-312 pure
Real Estatereportable segmentrevenue2021-04-01 → 2022-03-31¥231m
Real Estatereportable segmentrevenue external2021-04-01 → 2022-03-31¥39m
Real Estatereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥191m
Real Estatereportable segmentsegment assetsat 2022-03-31¥6.8bn
Real Estatereportable segmentsegment profit2021-04-01 → 2022-03-31¥27m
—segment totalcapex2021-04-01 → 2022-03-31¥10m
—segment totaldepreciation2021-04-01 → 2022-03-31¥182m
—segment totalrevenue2021-04-01 → 2022-03-31¥3.9bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥3.7bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥191m
—segment totalsegment assetsat 2022-03-31¥10.2bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥1.0bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥10m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥182m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥3.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥3.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥191m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥10.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31−¥1.0bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥7m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥518,000
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥1.2bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥253m
Hotelreportable segmentcapex2020-04-01 → 2021-03-31¥482m
Hotelreportable segmentdepreciation2020-04-01 → 2021-03-31¥152m
Hotelreportable segmentrevenue2020-04-01 → 2021-03-31¥2.8bn
Hotelreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.8bn
Hotelreportable segmentsegment assetsat 2021-03-31¥3.8bn
Hotelreportable segmentsegment profit2020-04-01 → 2021-03-31−¥1.4bn
Real Estatereportable segmentdepreciation2020-04-01 → 2021-03-31¥15,000
Real Estatereportable segmentrevenue2020-04-01 → 2021-03-31¥135m
Real Estatereportable segmentrevenue external2020-04-01 → 2021-03-31¥135m
Real Estatereportable segmentsegment assetsat 2021-03-31¥40m
Real Estatereportable segmentsegment profit2020-04-01 → 2021-03-31¥12m
—segment totalcapex2020-04-01 → 2021-03-31¥482m
—segment totaldepreciation2020-04-01 → 2021-03-31¥152m
—segment totalrevenue2020-04-01 → 2021-03-31¥3.0bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥3.0bn
—segment totalsegment assetsat 2021-03-31¥3.8bn
—segment totalsegment profit2020-04-01 → 2021-03-31−¥1.4bn
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥482m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥152m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥3.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥3.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥3.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31−¥1.4bn
Hotelreportable segmentemployeesat 2022-03-3114 pure
Real Estatereportable segmentemployeesat 2022-03-312 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,413
ItemContextValueUnit
Tools furniture and fixtures netCurrentYearInstant348361000JPY
LandPrior1YearInstant248123000JPY
LandCurrentYearInstant248123000JPY
Lease assets ppePrior1YearInstant179829000JPY
Lease assets ppeCurrentYearInstant289718000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-179829000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-289718000JPY
Lease assets net ppePrior1YearInstant-JPY
Lease assets net ppeCurrentYearInstant-JPY
Property plant and equipmentPrior1YearInstant1206330000JPY
Property plant and equipmentCurrentYearInstant1031052000JPY
SoftwarePrior1YearInstant13375000JPY
SoftwareCurrentYearInstant6863000JPY
Other iaPrior1YearInstant1775000JPY
Other iaCurrentYearInstant-JPY
Intangible assetsPrior1YearInstant15150000JPY
Intangible assetsCurrentYearInstant6863000JPY
Investment securitiesPrior1YearInstant17009000JPY
Investment securitiesCurrentYearInstant210001000JPY
Long term prepaid expensesPrior1YearInstant18839000JPY
Long term prepaid expensesCurrentYearInstant57623000JPY
Beneficiary right of real estate in trustPrior1YearInstant642048000JPY
Beneficiary right of real estate in trustCurrentYearInstant611072000JPY
Lease and guarantee depositsPrior1YearInstant582243000JPY
Lease and guarantee depositsCurrentYearInstant755908000JPY
Other ioaPrior1YearInstant1393000JPY
Other ioaCurrentYearInstant576000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-872000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-JPY
Investments and other assetsPrior1YearInstant1260660000JPY
Investments and other assetsCurrentYearInstant1635181000JPY
Noncurrent assetsPrior1YearInstant2482140000JPY
Noncurrent assetsCurrentYearInstant2673095000JPY
AssetsPrior1YearInstant4996853000JPY
AssetsCurrentYearInstant12035678000JPY
Notes and accounts payable tradePrior1YearInstant282000JPY
Notes and accounts payable tradeCurrentYearInstant-JPY
Short term loans payablePrior1YearInstant693600000JPY
Short term loans payableCurrentYearInstant1099400000JPY
Current portion of long term loans payablePrior1YearInstant367160000JPY
Current portion of long term loans payableCurrentYearInstant364860000JPY
Lease obligations clPrior1YearInstant18308000JPY
Lease obligations clCurrentYearInstant20828000JPY
Accounts payable otherPrior1YearInstant385323000JPY
Accounts payable otherCurrentYearInstant477641000JPY
Accrued expensesPrior1YearInstant255896000JPY
Accrued expensesCurrentYearInstant153968000JPY
Income taxes payablePrior1YearInstant22062000JPY
Income taxes payableCurrentYearInstant29916000JPY
Deposits receivedPrior1YearInstant22383000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass