Tokyo Tape
Sign in
← Mic

Annual report

300A.TEDINET S100YFMQ
Period2025-04-01 → 2026-03-31
Filed2026-06-22
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 85
MetricValuePeriodScopeSource row
Revenue¥15.1bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥12.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥10.1bn2023-04-01 → 2024-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.3bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.7bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥999m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.7bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥572m2023-04-01 → 2024-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥636m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥908m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.7bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.0bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥1.2bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥650m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥366m2023-04-01 → 2024-03-31dStandaloneNet income loss (5-year summary)
Net income¥409m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥667m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.4bnat 2026-03-31StandaloneAssets
Total assets¥10.7bnat 2025-03-31StandaloneAssets
Total assets¥8.7bnat 2024-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.4bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2026-03-31StandaloneLiabilities
Total liabilities¥2.4bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥9.3bnat 2026-03-31StandaloneNet assets
Net assets / equity¥8.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥6.7bnat 2024-03-31dStandaloneNet assets
Net assets / equity¥6.5bnat 2023-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.2bnat 2022-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.1bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥3.7bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥3.1bnat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.7bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.2bnat 2024-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥1.9bnat 2023-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥360m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥772m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥705m2023-04-01 → 2024-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥622m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥91m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥184m2023-04-01 → 2024-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥457m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥214m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥820m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥231m2023-04-01 → 2024-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥464m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥173.322025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.272024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.932023-04-01 → 2024-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.132022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33,355.372021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥170.682025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥702025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥27.52024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥6,0002023-04-01 → 2024-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥6,0002022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥6,0002021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,310.54at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,164.15at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,124.53at 2024-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,084.16at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥310,683.47at 2022-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio74.8%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.2%at 2024-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.3%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.0%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE8.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.5%2023-04-01 → 2024-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.4%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,103,296at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,100,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,000at 2024-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees361at 2026-03-31StandaloneNumber of employees
Employees354at 2025-03-31StandaloneNumber of employees
Employees315at 2024-03-31dStandaloneNumber of employees
Employees290at 2023-03-31dStandaloneNumber of employees
Employees258at 2022-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 979
ItemContextValueUnit
Gross profitCurrentYearDuration_NonConsolidatedMember4505700000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember2499444000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember2819586000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember998780000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember1686114000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember0JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember3000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember1529000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember1462000JPY
Rent income noiPrior1YearDuration_NonConsolidatedMember11400000JPY
Rent income noiCurrentYearDuration_NonConsolidatedMember11400000JPY
Income from sales of used paper noiPrior1YearDuration_NonConsolidatedMember22026000JPY
Income from sales of used paper noiCurrentYearDuration_NonConsolidatedMember22131000JPY
Subsidy income noi bountyPrior1YearDuration_NonConsolidatedMember506000JPY
Subsidy income noi bountyCurrentYearDuration_NonConsolidatedMember－JPY
Store income noiPrior1YearDuration_NonConsolidatedMember14174000JPY
Store income noiCurrentYearDuration_NonConsolidatedMember24882000JPY
Other noiPrior1YearDuration_NonConsolidatedMember4979000JPY
Other noiCurrentYearDuration_NonConsolidatedMember5060000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember54616000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember64940000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember2005000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember4532000JPY
Stock issuance cost noePrior1YearDuration_NonConsolidatedMember8614000JPY
Stock issuance cost noeCurrentYearDuration_NonConsolidatedMember－JPY
Depreciation noePrior1YearDuration_NonConsolidatedMember731000JPY
Depreciation noeCurrentYearDuration_NonConsolidatedMember727000JPY
Listing expenses noePrior1YearDuration_NonConsolidatedMember19343000JPY
Listing expenses noeCurrentYearDuration_NonConsolidatedMember－JPY
Consumption tax difference noePrior1YearDuration_NonConsolidatedMember541000JPY
Consumption tax difference noeCurrentYearDuration_NonConsolidatedMember1574000JPY
Cancellation penalty noePrior1YearDuration_NonConsolidatedMember－JPY
Cancellation penalty noeCurrentYearDuration_NonConsolidatedMember1529000JPY
Other noePrior1YearDuration_NonConsolidatedMember2283000JPY
Other noeCurrentYearDuration_NonConsolidatedMember32000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember33520000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember8397000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember1019876000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember1742657000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration_NonConsolidatedMember3199000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration_NonConsolidatedMember1875000JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember3199000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember1875000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration_NonConsolidatedMember2016000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration_NonConsolidatedMember3113000JPY
Loss on sales of investment securities elPrior1YearDuration_NonConsolidatedMember8706000JPY
Loss on sales of investment securities elCurrentYearDuration_NonConsolidatedMember－JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember10722000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember3113000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember1012354000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass