Half-year report · HY
300A.TEDINET S100X2CU
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.0bn | 2025-04-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥12.3bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.7bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Operating income | ¥811m | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥391m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥844m | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥412m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥844m | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥410m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥556m | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥650m | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥265m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Total assets | ¥10.9bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥10.7bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥8.8bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.4bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.6bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.3bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.9bn | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.4bn | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2024-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥38m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥772m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥225m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥99m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥91m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥61m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥188m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥820m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥126m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥78.24 | 2025-04-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.27 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.1 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥77.35 | 2025-04-01 → 2025-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 79.0% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.4% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.1% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,103,296 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,100,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 406
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 488400000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 492401000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 7278659000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | 7639023000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8265459000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 8633826000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Subscription rights to shares | InterimInstant_NonConsolidatedMember | 3890000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8265459000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 8637716000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 10683899000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 10927079000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 5704554000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 6978777000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 4150930000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 4760954000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 1553623000 | JPY |
| Gross profit | InterimDuration_NonConsolidatedMember | 2217822000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 1162515000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 1406405000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | 391108000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | 811417000 | JPY |
| Interest income noi | Prior1InterimDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | InterimDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | Prior1InterimDuration_NonConsolidatedMember | 1529000 | JPY |
| Dividends income noi | InterimDuration_NonConsolidatedMember | 1462000 | JPY |
| Rent income noi | Prior1InterimDuration_NonConsolidatedMember | 5700000 | JPY |
| Rent income noi | InterimDuration_NonConsolidatedMember | 5700000 | JPY |
| Income from sales of used paper noi | Prior1InterimDuration_NonConsolidatedMember | 10807000 | JPY |
| Income from sales of used paper noi | InterimDuration_NonConsolidatedMember | 10805000 | JPY |
| Store income noi | Prior1InterimDuration_NonConsolidatedMember | 6077000 | JPY |
| Store income noi | InterimDuration_NonConsolidatedMember | 16234000 | JPY |
| Other noi | Prior1InterimDuration_NonConsolidatedMember | 682000 | JPY |
| Other noi | InterimDuration_NonConsolidatedMember | 1508000 | JPY |
| Non operating income | Prior1InterimDuration_NonConsolidatedMember | 24796000 | JPY |
| Non operating income | InterimDuration_NonConsolidatedMember | 35710000 | JPY |
| Interest expenses noe | Prior1InterimDuration_NonConsolidatedMember | 830000 | JPY |
| Interest expenses noe | InterimDuration_NonConsolidatedMember | 1367000 | JPY |
| Listing expenses noe | Prior1InterimDuration_NonConsolidatedMember | 3000000 | JPY |
| Listing expenses noe | InterimDuration_NonConsolidatedMember | － | JPY |
| Depreciation noe | Prior1InterimDuration_NonConsolidatedMember | 365000 | JPY |
| Depreciation noe | InterimDuration_NonConsolidatedMember | 363000 | JPY |
| Consumption tax difference noe | Prior1InterimDuration_NonConsolidatedMember | － | JPY |
| Consumption tax difference noe | InterimDuration_NonConsolidatedMember | 1495000 | JPY |
| Other noe | Prior1InterimDuration_NonConsolidatedMember | 188000 | JPY |
| Other noe | InterimDuration_NonConsolidatedMember | 297000 | JPY |
| Non operating expenses | Prior1InterimDuration_NonConsolidatedMember | 4385000 | JPY |
| Non operating expenses | InterimDuration_NonConsolidatedMember | 3523000 | JPY |
| Ordinary income | Prior1InterimDuration_NonConsolidatedMember | 411519000 | JPY |
| Ordinary income | InterimDuration_NonConsolidatedMember | 843604000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |