Quarterly report · Q1
3004.TEDINET S100RGG4
Period2023-04-01 → 2023-06-30
Filed2023-08-04
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.2bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥39.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥482m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥163m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥567m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥267m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥522m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥259m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥434m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥949m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥209m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥434m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥209m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥25.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥24.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥24.2bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.4bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥19.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥106.77 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥233.5 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.67 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02542-000Apparel And Textiles Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥252m |
| jpcrp040300-q1r_E02542-000Apparel And Textiles Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥246m |
| jpcrp040300-q1r_E02542-000Apparel And Textiles Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥6m |
| jpcrp040300-q1r_E02542-000Apparel And Textiles Relatedreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | −¥26m |
| jpcrp040300-q1r_E02542-000Electronics Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥948m |
| jpcrp040300-q1r_E02542-000Electronics Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥929m |
| jpcrp040300-q1r_E02542-000Electronics Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥18m |
| jpcrp040300-q1r_E02542-000Electronics Relatedreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥59m |
| jpcrp040300-q1r_E02542-000Foodstuffs Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥8.1bn |
| jpcrp040300-q1r_E02542-000Foodstuffs Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥8.1bn |
| jpcrp040300-q1r_E02542-000Foodstuffs Relatedreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥629m |
| jpcrp040300-q1r_E02542-000Materials Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥967m |
| jpcrp040300-q1r_E02542-000Materials Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥965m |
| jpcrp040300-q1r_E02542-000Materials Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2m |
| jpcrp040300-q1r_E02542-000Materials Relatedreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥122m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥10.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥28m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥784m |
| jpcrp040300-q1r_E02542-000Apparel And Textiles Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥477m |
| jpcrp040300-q1r_E02542-000Apparel And Textiles Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥474m |
| jpcrp040300-q1r_E02542-000Apparel And Textiles Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E02542-000Apparel And Textiles Relatedreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥16m |
| jpcrp040300-q1r_E02542-000Electronics Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥973m |
| jpcrp040300-q1r_E02542-000Electronics Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥943m |
| jpcrp040300-q1r_E02542-000Electronics Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥29m |
| jpcrp040300-q1r_E02542-000Electronics Relatedreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥56m |
| jpcrp040300-q1r_E02542-000Foodstuffs Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥7.4bn |
| jpcrp040300-q1r_E02542-000Foodstuffs Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥7.4bn |
| jpcrp040300-q1r_E02542-000Foodstuffs Relatedreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥253m |
| jpcrp040300-q1r_E02542-000Materials Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥883m |
| jpcrp040300-q1r_E02542-000Materials Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥882m |
| jpcrp040300-q1r_E02542-000Materials Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E02542-000Materials Relatedreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥153m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥9.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥447m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 1818000000 | JPY |
| Gross profit | CurrentYTDDuration | 2216000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1655000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1733000000 | JPY |
| Operating income | Prior1YTDDuration | 163000000 | JPY |
| Operating income | CurrentYTDDuration | 482000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 64000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 66000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 98000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 75000000 | JPY |
| Other noi | Prior1YTDDuration | 3000000 | JPY |
| Other noi | CurrentYTDDuration | 3000000 | JPY |
| Non operating income | Prior1YTDDuration | 166000000 | JPY |
| Non operating income | CurrentYTDDuration | 145000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 58000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 54000000 | JPY |
| Other noe | Prior1YTDDuration | 4000000 | JPY |
| Other noe | CurrentYTDDuration | 5000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 62000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 59000000 | JPY |
| Ordinary income | Prior1YTDDuration | 267000000 | JPY |
| Ordinary income | CurrentYTDDuration | 567000000 | JPY |
| Loss on litigation el | Prior1YTDDuration | 7000000 | JPY |
| Loss on litigation el | CurrentYTDDuration | 45000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 7000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 45000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 259000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 522000000 | JPY |
| Income taxes current | Prior1YTDDuration | 17000000 | JPY |
| Income taxes current | CurrentYTDDuration | 39000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 32000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 48000000 | JPY |
| Income taxes | Prior1YTDDuration | 49000000 | JPY |
| Income taxes | CurrentYTDDuration | 87000000 | JPY |
| Profit loss | Prior1YTDDuration | 209000000 | JPY |
| Profit loss | CurrentYTDDuration | 434000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 209000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 434000000 | JPY |
| Profit loss | Prior1YTDDuration | 209000000 | JPY |
| Profit loss | CurrentYTDDuration | 434000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 26000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 342000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 21000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 33000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 30000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 5000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 79000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 380000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 288000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 815000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |