Annual report
3003.TEDINET S100XR5L
Period2025-01-01 → 2025-12-31
Filed2026-03-17
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥727.4bn | 2025-01-01 → 2025-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥591.6bn | 2024-01-01 → 2024-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥446.4bn | 2023-01-01 → 2023-12-31v | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥523.4bn | 2022-01-01 → 2022-12-31v | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥447.1bn | 2021-01-01 → 2021-12-31d | Cons. | Operating revenue1 (5-year summary) |
| Operating income | ¥186.8bn | 2025-01-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥163.4bn | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥172.9bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥154.3bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥137.4bn | 2023-01-01 → 2023-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥123.2bn | 2022-01-01 → 2022-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥109.6bn | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥171.3bn | 2025-01-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥151.1bn | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥114.3bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥102.3bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥94.6bn | 2023-01-01 → 2023-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥79.2bn | 2022-01-01 → 2022-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥69.6bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥115.3bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥103.3bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥3.51T | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥3.05T | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥2.48T | at 2023-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.32T | at 2022-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.21T | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.57T | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.19T | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥939.2bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥856.3bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥769.3bn | at 2023-12-31v | Cons. | Net assets |
| Net assets / equity | ¥687.2bn | at 2022-12-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥638.3bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥131.1bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥134.5bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥130.7bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥134.3bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥82.8bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥138.3bn | at 2022-12-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥206.1bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥269.2bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥353.4bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥270.8bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥266.1bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥291.7bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥544.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥602.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥298.3bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥345.3bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥286.9bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥272.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥300.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥28.0bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥11.4bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥106.6bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥150.5 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥134.42 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.36 | 2023-01-01 → 2023-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104 | 2022-01-01 → 2022-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.09 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥150.5 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥134.42 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥124.32 | 2023-01-01 → 2023-12-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥103.96 | 2022-01-01 → 2022-12-31v | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1,202.76 | at 2025-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,093.78 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,006.19 | at 2023-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥902.7 | at 2022-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥836.89 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 26.0% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.3% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.8% | at 2023-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.5% | at 2022-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 13.0% | 2025-01-01 → 2025-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.8% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.0% | 2023-01-01 → 2023-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.9% | 2022-01-01 → 2022-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.3% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 3,495 | at 2025-12-31 | Cons. | Number of employees |
| Employees | 2,828 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 1,357 | at 2023-12-31v | Cons. | Number of employees |
| Employees | 1,347 | at 2022-12-31v | Cons. | Number of employees |
| Employees | 1,496 | at 2021-12-31d | Cons. | Number of employees |
| Revenue | ¥459.9bn | 2025-01-01 → 2025-12-31 | Standalone | Operating revenue1 |
| Revenue | ¥513.5bn | 2024-01-01 → 2024-12-31 | Standalone | Operating revenue1 |
| Revenue | ¥396.5bn | 2023-01-01 → 2023-12-31v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥484.6bn | 2022-01-01 → 2022-12-31v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥399.5bn | 2021-01-01 → 2021-12-31d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥156.4bn | 2025-01-01 → 2025-12-31 | Standalone | Operating income |
| Operating income | ¥153.4bn | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Ordinary income | ¥155.0bn | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥150.6bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥133.5bn | 2023-01-01 → 2023-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥113.7bn | 2022-01-01 → 2022-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥111.0bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥154.5bn | 2025-01-01 → 2025-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥149.5bn | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Net income | ¥107.6bn | 2025-01-01 → 2025-12-31 | Standalone | Profit loss |
| Net income | ¥104.6bn | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥91.6bn | 2023-01-01 → 2023-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥78.4bn | 2022-01-01 → 2022-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥76.2bn | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.27T | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥2.83T | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥2.40T | at 2023-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.26T | at 2022-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.15T | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.37T | at 2025-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.02T | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥893.8bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥813.4bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥742.5bn | at 2023-12-31v | Standalone | Net assets |
| Net assets / equity | ¥666.8bn | at 2022-12-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥617.9bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥46.1bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥54.0bn | at 2024-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥141.24 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.91 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120 | 2023-01-01 → 2023-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.68 | 2022-01-01 → 2022-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.39 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥62 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥54 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2023-01-01 → 2023-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥42 | 2022-01-01 → 2022-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥39 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,173.46 | at 2025-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,064.73 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥972.66 | at 2023-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥873.8 | at 2022-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥808.17 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 27.3% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.6% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.9% | at 2023-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.4% | at 2022-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.7% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 12.6% | 2025-01-01 → 2025-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.4% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.9% | 2023-01-01 → 2023-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.2% | 2022-01-01 → 2022-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.9% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 767,907,735 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 767,907,735 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 767,907,735 | at 2023-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 767,907,735 | at 2022-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 767,907,735 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 234 | at 2025-12-31 | Standalone | Number of employees |
| Employees | 233 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 222 | at 2023-12-31v | Standalone | Number of employees |
| Employees | 202 | at 2022-12-31v | Standalone | Number of employees |
| Employees | 189 | at 2021-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 101
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2025-01-01 → 2025-12-31 | ¥26.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2025-01-01 → 2025-12-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2025-12-31 | 1733 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-12-31 | ¥45.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-12-31 | ¥41.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-12-31 | ¥126.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-12-31 | ¥2.1bn |
| Reconciling Itemsreconciling | capex | 2025-01-01 → 2025-12-31 | ¥8.2bn |
| Reconciling Itemsreconciling | depreciation | 2025-01-01 → 2025-12-31 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-12-31 | −¥13.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-12-31 | −¥13.8bn |
| Reconciling Itemsreconciling | segment assets | at 2025-12-31 | ¥270.9bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-12-31 | −¥16.2bn |
| Hotel Ryokan Businessreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥2.9bn |
| Hotel Ryokan Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥1.3bn |
| Hotel Ryokan Businessreportable segment | employees | at 2025-12-31 | 817 pure |
| Hotel Ryokan Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥54.3bn |
| Hotel Ryokan Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥53.9bn |
| Hotel Ryokan Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥401m |
| Hotel Ryokan Businessreportable segment | segment assets | at 2025-12-31 | ¥34.1bn |
| Hotel Ryokan Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥1.7bn |
| Insurance Agency Businessreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥24m |
| Insurance Agency Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥18m |
| Insurance Agency Businessreportable segment | employees | at 2025-12-31 | 213 pure |
| Insurance Agency Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥3.9bn |
| Insurance Agency Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥3.9bn |
| Insurance Agency Businessreportable segment | segment assets | at 2025-12-31 | ¥7.9bn |
| Insurance Agency Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥1.1bn |
| Real Estate Businessreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥413.9bn |
| Real Estate Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥15.5bn |
| Real Estate Businessreportable segment | employees | at 2025-12-31 | 655 pure |
| Real Estate Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥637.5bn |
| Real Estate Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥628.0bn |
| Real Estate Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥9.4bn |
| Real Estate Businessreportable segment | segment assets | at 2025-12-31 | ¥3.07T |
| Real Estate Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥198.1bn |
| —segment total | capex | 2025-01-01 → 2025-12-31 | ¥416.8bn |
| —segment total | depreciation | 2025-01-01 → 2025-12-31 | ¥16.9bn |
| —segment total | employees | at 2025-12-31 | 1685 pure |
| —segment total | revenue | 2025-01-01 → 2025-12-31 | ¥695.6bn |
| —segment total | revenue external | 2025-01-01 → 2025-12-31 | ¥685.8bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥9.8bn |
| —segment total | segment assets | at 2025-12-31 | ¥3.11T |
| —segment total | segment profit | 2025-01-01 → 2025-12-31 | ¥200.9bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-01-01 → 2025-12-31 | ¥443.7bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-01-01 → 2025-12-31 | ¥18.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-12-31 | ¥741.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-12-31 | ¥727.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥13.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-12-31 | ¥3.24T |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-12-31 | ¥203.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-01-01 → 2024-12-31 | ¥34.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-01-01 → 2024-12-31 | ¥592m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-12-31 | ¥25.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-12-31 | ¥21.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-12-31 | ¥64.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-12-31 | ¥2.2bn |
| Reconciling Itemsreconciling | capex | 2024-01-01 → 2024-12-31 | ¥6.2bn |
| Reconciling Itemsreconciling | depreciation | 2024-01-01 → 2024-12-31 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-12-31 | −¥14.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-12-31 | −¥14.2bn |
| Reconciling Itemsreconciling | segment assets | at 2024-12-31 | ¥245.2bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-12-31 | −¥12.0bn |
| Hotel Ryokan Businessreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥1.7bn |
| Hotel Ryokan Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥1.3bn |
| Hotel Ryokan Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥49.1bn |
| Hotel Ryokan Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥48.8bn |
| Hotel Ryokan Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥322m |
| Hotel Ryokan Businessreportable segment | segment assets | at 2024-12-31 | ¥30.6bn |
| Hotel Ryokan Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥1.7bn |
| Insurance Agency Businessreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥7m |
| Insurance Agency Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥20m |
| Insurance Agency Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥3.7bn |
| Insurance Agency Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥3.7bn |
| Insurance Agency Businessreportable segment | segment assets | at 2024-12-31 | ¥7.4bn |
| Insurance Agency Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥997m |
| Real Estate Businessreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥374.8bn |
| Real Estate Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥14.6bn |
| Real Estate Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥527.2bn |
| Real Estate Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥517.3bn |
| Real Estate Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥9.9bn |
| Real Estate Businessreportable segment | segment assets | at 2024-12-31 | ¥2.70T |
| Real Estate Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥170.4bn |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥376.5bn |
| —segment total | depreciation | 2024-01-01 → 2024-12-31 | ¥15.9bn |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥580.0bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥569.7bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥10.3bn |
| —segment total | segment assets | at 2024-12-31 | ¥2.74T |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | ¥173.1bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-01-01 → 2024-12-31 | ¥410.9bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-01-01 → 2024-12-31 | ¥16.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-12-31 | ¥605.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-12-31 | ¥591.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥14.2bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-12-31 | ¥2.80T |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-12-31 | ¥175.3bn |
| Real Estate Businessreportable segment | employees | at 2025-12-31 | 200 pure |
| —segment total | employees | at 2025-12-31 | 200 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 2,317
| Item | Context | Value | Unit |
|---|---|---|---|
| Change in treasury shares of parent arising from transactions with non controlling shareholders | CurrentYearDuration | -7705000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 19670000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_DeferredGainsOrLossesOnHedgesMember | -482000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember | 705000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember | 207000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | 20100000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_SubscriptionRightsToSharesMember | － | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonControllingInterestsMember | 2547000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration | 22647000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 19670000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_DeferredGainsOrLossesOnHedgesMember | -482000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember | 705000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember | 207000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | 20100000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_SubscriptionRightsToSharesMember | － | JPY |
| Total changes of items during the period | CurrentYearDuration_NonControllingInterestsMember | 2547000000 | JPY |
| Total changes of items during the period | CurrentYearDuration | 82835000000 | JPY |
| Net assets | CurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 85176000000 | JPY |
| Net assets | CurrentYearInstant_DeferredGainsOrLossesOnHedgesMember | -1000000000 | JPY |
| Net assets | CurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember | -357000000 | JPY |
| Net assets | CurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember | 96000000 | JPY |
| Net assets | CurrentYearInstant_ValuationAndTranslationAdjustmentsMember | 83915000000 | JPY |
| Net assets | CurrentYearInstant_SubscriptionRightsToSharesMember | 75000000 | JPY |
| Net assets | CurrentYearInstant_NonControllingInterestsMember | 25825000000 | JPY |
| Net assets | CurrentYearInstant | 939180000000 | JPY |
| Income before income taxes | Prior1YearDuration | 151136000000 | JPY |
| Income before income taxes | CurrentYearDuration | 171343000000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 17881000000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 19913000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | 9000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | 3000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | -59000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | 363000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1YearDuration | -0 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYearDuration | 155000000 | JPY |
| Increase decrease in provision for share based remuneration ope cf | Prior1YearDuration | 557000000 | JPY |
| Increase decrease in provision for share based remuneration ope cf | CurrentYearDuration | 1226000000 | JPY |
| Increase decrease in other provision ope cf | Prior1YearDuration | － | JPY |
| Increase decrease in other provision ope cf | CurrentYearDuration | -8000000 | JPY |
| Increase decrease in net defined benefit asset and liability ope cf | Prior1YearDuration | 159000000 | JPY |
| Increase decrease in net defined benefit asset and liability ope cf | CurrentYearDuration | 239000000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -4100000000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -5740000000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 13172000000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 21759000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YearDuration | -236000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYearDuration | -1247000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YearDuration | 2566000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYearDuration | 1625000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YearDuration | -82000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |